| Revenue | DKK 5M | -2% |
| EBITDA | DKK 454K | +221% |
| Net profit | DKK 273K | +173% |
| Total assets | DKK 5,4M | +15% |
| Equity | DKK 929K | +42% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.256 | 4.010 | 4.515 | 3.523 | 3.907 | 4.022 | 4.289 | 5.584 | 6.642 | 4.348 | 4.299 | 5.724 | 5.072 | 4.984 |
| Staff expenses | -2.685 | -3.014 | -3.307 | -3.509 | -3.638 | -3.699 | -3.734 | -4.842 | -5.861 | -5.022 | -3.780 | -4.372 | -5.449 | -4.530 |
| EBITDA | 571 | 996 | 1.208 | 14 | 268 | 323 | 556 | 742 | 781 | -674 | 519 | 1.353 | -376 | 454 |
| Depreciation & amort. | -95 | -19 | -0 | 14 | 14 | -14 | -14 | -14 | -37 | -45 | -45 | -47 | -49 | -35 |
| EBIT | 476 | 977 | 1.208 | 0 | 255 | 309 | 542 | 728 | 744 | -719 | 474 | 1.306 | -425 | 419 |
| Net financials | -147 | -118 | -8 | 5 | -18 | -31 | -27 | -33 | -38 | -59 | -77 | -87 | -52 | -68 |
| Profit before tax | 330 | 859 | 1.200 | 5 | 237 | 279 | 515 | 695 | 706 | -778 | 397 | 1.219 | -477 | 351 |
| Tax | 91 | 231 | 284 | 1 | 52 | 62 | 113 | 157 | 156 | -171 | 89 | 302 | -104 | 78 |
| Net profit | 239 | 629 | 916 | 3 | 185 | 217 | 401 | 539 | 550 | -607 | 307 | 917 | -373 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.257 | 4.435 | 3.137 | 3.331 | 3.664 | 2.850 | 4.291 | 4.389 | 5.662 | 4.099 | 5.174 | 4.324 | 4.662 | 5.366 |
| Equity | 185 | 814 | 1.620 | 624 | 808 | 1.025 | 1.226 | 1.465 | 1.615 | 408 | 716 | 1.029 | 656 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 63 | 114 | 158 | 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.072 | 3.622 | 1.517 | 2.707 | 2.856 | 1.762 | 2.950 | 2.766 | 3.895 | 3.691 | 4.458 | 3.295 | 4.005 | 4.437 |
| Total debt | 3.072 | 3.622 | 1.517 | 2.707 | 2.856 | 1.825 | 3.065 | 2.924 | 4.044 | 3.691 | 4.458 | 3.295 | 4.005 | 4.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1993 | — | — |
KT Audit | Audit | 1993 | — | — |
MW Founder | Founder | 1993 | — | — |
FN Management | Management | 2001 | — | — |
TD Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANTECHNIC HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Management | 0 companies |
| Kim Thor Hansen | Audit | 0 companies |
| Morten Willum | Founder | 0 companies |
| Flemming Nielsen | Management | 0 companies |
| Torben Dalvad | Founder | 0 companies |
| Susan Georgi Hansen | Board of Directors | 0 companies |