| Revenue | DKK -32K | +5% |
| EBITDA | DKK -32K | -5% |
| Net profit | DKK -15,9M | -243% |
| Total assets | DKK 17M | -58% |
| Equity | DKK 17M | -55% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -153 | -197 | -293 | -215 | -96 | -105 | -107 | -77 | -7 | -30 | -29 | -30 | -32 |
| Staff expenses | -0 | -0 | -85 | -390 | -393 | -457 | -309 | -307 | -310 | -309 | -184 | -1 | -0 | -0 |
| EBITDA | -92 | -153 | -282 | -683 | -608 | -553 | -413 | -414 | -636 | -316 | -214 | -30 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -88 | -132 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -153 | -370 | -815 | -717 | -553 | -413 | -414 | -636 | -316 | -214 | -30 | -30 | -32 |
| Net financials | -1.150 | 4.611 | 4.466 | 5.159 | -1.946 | 1.804 | -201 | -2 | 2.113 | 5.935 | 6.749 | 6.020 | 14.300 | -15.846 |
| Profit before tax | -1.242 | 4.458 | 4.095 | 4.344 | -2.663 | 1.251 | -614 | -417 | 1.477 | 5.619 | 6.535 | 5.990 | 14.270 | -15.878 |
| Tax | 14 | -0 | -0 | 7 | 63 | 167 | -0 | 28 | 14 | -0 | 1.160 | 1.303 | 3.149 | 12 |
| Net profit | -1.256 | 4.458 | 4.095 | 4.337 | -2.726 | 1.084 | -614 | -445 | 1.463 | 5.619 | 5.375 | 4.687 | 11.121 | -15.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.618 | 29.152 | 32.448 | 32.851 | 24.064 | 21.722 | 18.600 | 18.103 | 18.182 | 20.782 | 26.686 | 30.255 | 40.813 | 16.951 |
| Equity | 25.098 | 28.816 | 32.411 | 32.676 | 23.799 | 21.482 | 18.518 | 18.074 | 18.137 | 20.756 | 25.731 | 28.318 | 37.840 | 16.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994 | 2.972 | 0 |
| Short-term debt | 1.520 | 336 | 37 | 176 | 264 | 240 | 82 | 29 | 45 | 26 | 955 | 943 | 1 | 1 |
| Total debt | 1.520 | 336 | 37 | 176 | 264 | 240 | 82 | 29 | 45 | 26 | 955 | 1.937 | 2.973 | 1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1994 | |
| Individual | 0.0% | 0.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Jens Risvig Pedersen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Board of Directors | 0 companies |