| Revenue | DKK 9,6M | +5% |
| EBITDA | DKK -2,3M | -129% |
| Net profit | DKK -1,9M | -281% |
| Total assets | DKK 23,3M | -7% |
| Equity | DKK 20,8M | -9% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.014 | 10.164 | 8.877 | 10.965 | 11.428 | 11.280 | 9.105 | 9.631 | 9.745 | 10.483 | 9.911 | 9.146 | 9.568 |
| Staff expenses | -2.406 | -4.034 | -4.075 | -4.084 | -4.228 | -4.634 | -4.877 | -5.031 | -4.455 | -4.565 | -4.718 | -4.745 | -4.797 |
| EBITDA | -1.352 | -1.240 | 6.972 | -42 | 8.042 | 17 | -1.347 | -1.427 | -624 | -449 | -760 | -997 | -2.282 |
| Depreciation & amort. | -24 | -26 | -12 | -13 | -24 | -24 | -138 | -357 | -368 | -368 | -368 | -335 | -167 |
| EBIT | -1.376 | -1.266 | 6.960 | -55 | 8.018 | -7 | -1.485 | -1.784 | -992 | -817 | -1.128 | -1.332 | -2.449 |
| Net financials | -185 | 44 | 57 | -278 | 382 | 1.090 | -1.057 | 1.945 | 1.049 | 1.237 | -1.010 | 1.032 | 495 |
| Profit before tax | -1.561 | -1.222 | 7.017 | -333 | 8.400 | 1.083 | -2.542 | 161 | 57 | 420 | -2.138 | -300 | -1.954 |
| Tax | 125 | -1.396 | 1.694 | -71 | 1.869 | 251 | -550 | 35 | 15 | 87 | -54 | 211 | -6 |
| Net profit | -1.686 | 174 | 5.323 | -262 | 6.531 | 832 | -1.992 | 126 | 42 | 333 | -2.084 | -511 | -1.948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.198 | 14.600 | 19.702 | 19.288 | 27.767 | 30.560 | 27.441 | 28.067 | 28.896 | 28.666 | 25.777 | 24.969 | 23.315 |
| Equity | 11.794 | 11.684 | 17.015 | 16.753 | 23.284 | 26.868 | 24.876 | 25.002 | 25.044 | 25.377 | 23.293 | 22.782 | 20.834 |
| Long-term debt | 0 | 214 | 162 | 160 | 234 | 232 | 213 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.404 | 2.916 | 2.541 | 2.460 | 4.235 | 3.441 | 2.565 | 3.065 | 3.852 | 3.289 | 2.484 | 2.187 | 2.481 |
| Total debt | 1.404 | 2.916 | 2.541 | 2.460 | 4.235 | 3.441 | 2.565 | 3.065 | 3.852 | 3.289 | 2.484 | 2.187 | 2.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 1999 | — | — |
SB Unofficial title | Unofficial title | 2001 | — | — |
AL Unofficial title | Unofficial title | 2006 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TN Unofficial title | Unofficial title | 1999 | — | — |
HB Management | Management | 2024 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Kristophersen | Management | 0 companies |
| Steffen Bjerre | Unofficial title | 0 companies |
| Anne Lund | Unofficial title | 0 companies |
| Lisbeth Elkjær Øland | Chief Executive Officer | 0 companies |
| Torben Nielsen | Unofficial title | 0 companies |
| Henrik Brandt-Pedersen | Management | 0 companies |
| Morten Olander Christiansen | Chief Executive Officer | 0 companies |
| Jesper Stange | Chairman | 0 companies |
| Peter Hedegaard | Chairman | 0 companies |
| Rasmus Bro Henriksen | Board of Directors | 0 companies |
| Michael Jannerup Andersen | Board of Directors | 0 companies |
| Mikkel Gabriel Christoffersen | Board of Directors | 0 companies |
| Torben Ulrik Nissen | Board of Directors | 0 companies |
| Just Wernberg Justesen | Board of Directors | 0 companies |
| Carsten Mulnæs | Board of Directors | 0 companies |
| Jesper Bjørner Damgaard | Board of Directors | 0 companies |
| Jens Raahauge | Board of Directors | 0 companies |
| Marianne Søgaard Hoffmann | Board of Directors | 0 companies |
| Jørgen Skov Sørensen | Board of Directors | 0 companies |
| Kirsten Margrethe Andersen | Board of Directors | 0 companies |
| Ole Bjerglund Thomsen | Deputy Chairman | 0 companies |
| Carsten Bo Mortensen | Board of Directors | 0 companies |
| Ingrid Mielke | Board of Directors | 0 companies |
| Pernille Østrem Thomassen | Board of Directors | 0 companies |
| Ida Bitsch Ebbensgaard | Board of Directors | 0 companies |
| Marianne Bach | Board of Directors | 0 companies |
| Leif Hjernøe | Deputy Chairman | 0 companies |
| Sanne Busk Thøisen | Board of Directors | 0 companies |
| Charlotte Ekstrand | Board of Directors | 0 companies |
| Lene Trap-Lind | Board of Directors | 0 companies |
| Benny Schjøtler Aros | Board of Directors | 0 companies |
| Marie Halkjær Kragelund | Board of Directors | 0 companies |
| Nina Tange | Deputy Chairman | 0 companies |
| Iben Helene Goffmann | Board of Directors | 0 companies |
| Peter Christian Andreasen | Board of Directors | 0 companies |
| Morten Bangsgaard | Board of Directors | 0 companies |
| Anna Birthe Kjær Hansen | Board of Directors | 0 companies |
| Liselotte Winde-Wiemer | Board of Directors | 0 companies |
| Jes Nysten | Chairman | 0 companies |
| Anne Odgård Eyermann | Board of Directors | 0 companies |