| Revenue | DKK 74K | +566% |
| EBITDA | DKK -17K | +96% |
| Net profit | DKK -193K | -120% |
| Total assets | DKK 13M | -6% |
| Equity | DKK 11,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | 468 | -25 | -29 | 71 | -126 | 157 | 66 | -64 | -15 | 37 | 63 | 11 | 74 |
| Staff expenses | -116 | -0 | -0 | -0 | -0 | -151 | -55 | -151 | -151 | -338 | -50 | -400 | -415 | -91 |
| EBITDA | -25 | 468 | -25 | -29 | 71 | -278 | 102 | -85 | -215 | -353 | -14 | -337 | -404 | -17 |
| Depreciation & amort. | -0 | -39 | -39 | -39 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 428 | -64 | -68 | 55 | -278 | 102 | -85 | -215 | -353 | -14 | -337 | -404 | -17 |
| Net financials | 505 | 1.777 | 659 | 142 | 206 | 1.258 | -121 | -280 | 737 | 1.650 | -203 | 1.322 | 1.695 | -256 |
| Profit before tax | 480 | 2.205 | 594 | 74 | 261 | 980 | -19 | -364 | 522 | 1.297 | -217 | 985 | 1.291 | -273 |
| Tax | 69 | 106 | 146 | 20 | 58 | 216 | -8 | -87 | 99 | 246 | -158 | 218 | 308 | -79 |
| Net profit | 410 | 2.099 | 448 | 54 | 204 | 764 | -11 | -277 | 423 | 1.050 | -59 | 768 | 983 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.529 | 9.350 | 9.739 | 9.617 | 9.785 | 10.546 | 10.094 | 9.836 | 10.305 | 11.634 | 11.458 | 12.488 | 13.855 | 12.961 |
| Equity | — | 8.858 | 9.207 | 9.162 | 9.266 | 9.889 | 9.723 | 9.291 | 9.558 | 10.443 | 10.240 | 10.899 | 11.774 | 11.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 493 | 532 | 455 | 519 | 658 | 371 | 545 | 747 | 1.191 | 1.218 | 1.589 | 2.081 | 1.488 |
| Total debt | 444 | 493 | 532 | 455 | 519 | 658 | 371 | 545 | 747 | 1.191 | 1.218 | 1.589 | 2.081 | 1.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 1993 | — | — |
VR Audit | Audit | 1999 | — | — |
OD Unofficial title | Unofficial title | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kirstine Schmidt | Founder | 0 companies |
| Vagn Rosendal Bank | Audit | 0 companies |
| Ole Dybdal Clausen | Unofficial title | 0 companies |