| Revenue | DKK -25K | -103% |
| EBITDA | DKK -306K | -36% |
| Net profit | DKK -311K | +25% |
| Total assets | DKK 9,1M | +18% |
| Equity | DKK 1,1M | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15.607 | -13.550 | 550 | — | 441 | 976 | 1.216 | 1.569 | 1.206 | 1.878 | 2.701 | 2.924 | 723 | -25 |
| Staff expenses | -0 | -0 | -152 | -0 | -476 | -595 | -567 | -704 | -815 | -964 | -706 | -825 | -949 | -282 |
| EBITDA | 94 | -92 | 398 | 0 | -35 | 381 | 649 | 864 | 391 | 914 | 1.995 | 2.099 | -226 | -306 |
| Depreciation & amort. | -0 | -0 | -17 | -0 | -14 | -2 | -2 | -2 | -38 | -42 | -42 | -49 | -49 | -12 |
| EBIT | 94 | -92 | 380 | 0 | -49 | 379 | 646 | 862 | 353 | 872 | 1.953 | 2.050 | -275 | -318 |
| Net financials | -62 | -98 | -164 | 0 | -2 | -21 | -49 | -105 | -108 | -158 | -219 | -254 | -250 | -79 |
| Profit before tax | 32 | -190 | 216 | 0 | -52 | 357 | 597 | 757 | 245 | 713 | 1.733 | 1.796 | -525 | -397 |
| Tax | -0 | -0 | -52 | -0 | -10 | 81 | 133 | 171 | 56 | 157 | 383 | 396 | -112 | -86 |
| Net profit | 32 | -190 | 268 | 0 | -42 | 277 | 465 | 586 | 189 | 556 | 1.350 | 1.400 | -412 | -311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 2.400 | 2.294 | 0 | 4.784 | 7.953 | 5.643 | 7.761 | 6.973 | 8.985 | 10.310 | 12.415 | 7.726 | 9.114 |
| Equity | -214 | -24 | 244 | 0 | -639 | -363 | 102 | 688 | 777 | 1.133 | 1.784 | 2.483 | 1.371 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 599 | 709 | 656 | 467 | 159 | 116 | 160 | 135 | 94 | 83 |
| Short-term debt | 1.447 | 2.424 | 2.050 | 0 | 4.824 | 7.607 | 4.886 | 6.606 | 6.032 | 7.736 | 8.366 | 9.773 | 6.261 | 7.971 |
| Total debt | 1.447 | 2.424 | 2.050 | 0 | 5.423 | 8.316 | 5.541 | 7.073 | 6.191 | 7.852 | 8.526 | 9.908 | 6.355 | 8.054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 1998 | — | — |
EP Deputy | Deputy | 1993 | — | — |
BJ Audit | Audit | 1993 | — | — |
AG Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFaber Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rose | Audit | 0 companies |
| Elo Pedersen | Deputy | 0 companies |
| Bent Jakobsen | Audit | 0 companies |
| Arne Guldberg Faber | Founder | 0 companies |
| Lis Faber | Board of Directors | 0 companies |
| Søren Beck Christensen | Board of Directors | 0 companies |
| Anders Risbæk | Board of Directors | 0 companies |
| Peter Bo Guldberg Faber | Chairman | 0 companies |
| Christoffer Sidelmann Borg | Board of Directors | 0 companies |
| Erling Ove Jensen | Board of Directors | 0 companies |
| Helle Vibeke Lysholm Faber | Board of Directors | 0 companies |
| Louise Guldberg Faber | Board of Directors | 0 companies |