| Revenue | DKK 100K | -48% |
| EBITDA | DKK 100K | -48% |
| Net profit | DKK 76K | -48% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 2,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 348 | 223 | 382 | 85 | 70 | 257 | 242 | 434 | 124 | 176 | 190 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 187 | 281 | 171 | 382 | 85 | 70 | 958 | 242 | 434 | 124 | 176 | 190 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 351 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 187 | 281 | 171 | 382 | 85 | 70 | 607 | 242 | 434 | 124 | 176 | 190 | 100 |
| Net financials | 75 | -1.652 | 713 | 1.331 | -0 | -4 | 0 | -2 | -5 | -4 | -1 | -0 | -1 |
| Profit before tax | 263 | -1.371 | 884 | 1.713 | 85 | 74 | 608 | 240 | 428 | 121 | 175 | 190 | 98 |
| Tax | 68 | 92 | 66 | 110 | 19 | 15 | 101 | 53 | 95 | 27 | 39 | 42 | 22 |
| Net profit | 195 | -1.463 | 819 | 1.603 | 66 | 58 | 507 | 186 | 333 | 93 | 137 | 148 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.032 | 8.452 | 9.336 | 10.943 | 3.546 | 3.586 | 4.516 | 4.298 | 4.757 | 4.590 | 4.573 | 4.591 | 4.476 |
| Equity | 9.516 | 7.853 | 8.472 | 10.076 | 1.942 | 2.000 | 2.296 | 2.282 | 2.415 | 2.309 | 2.245 | 2.194 | 2.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 942 | 942 | 942 | 942 | 942 | 942 | 942 |
| Short-term debt | 515 | 599 | 863 | 867 | 1.604 | 1.586 | 1.278 | 1.073 | 1.400 | 1.339 | 1.385 | 1.455 | 1.464 |
| Total debt | 515 | 599 | 863 | 867 | 1.604 | 1.586 | 2.220 | 2.015 | 2.342 | 2.281 | 2.328 | 2.398 | 2.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Audit | 1993 | — | — |
BH Management | Management | 1993 | — | — |
BE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPAREGRISEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 | |
DR. BOB´S TURBAN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Benny Schmidt-Rasmussen | Audit | 0 companies |
| Birgitte Hald | Management | 0 companies |
| Bo Ehrhardt | Management | 0 companies |
| Romain Maurice Louis Bessi | Board of Directors | 0 companies |
| Pierre-Emmanuel Branco | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |