| Revenue | — | — |
| EBITDA | DKK -19K | +91% |
| Net profit | DKK 236K | -45% |
| Total assets | DKK 8,4M | +1% |
| Equity | DKK 7,4M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | 97 | 125 | -212 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 97 | 125 | -212 | -19 |
| Net financials | 845 | -796 | 586 | 426 | 261 |
| Profit before tax | 837 | -807 | 577 | 410 | 236 |
| Tax | -77 | -0 | -0 | -22 | -0 |
| Net profit | 914 | -807 | 577 | 432 | 236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.791 | 7.384 | 7.945 | 8.375 | 8.418 |
| Equity | 7.963 | 6.556 | 7.015 | 7.325 | 7.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 828 | 930 | 1.050 | 992 |
| Total debt | 829 | 828 | 930 | 1.050 | 992 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1993 – 1993 |
AI Management | Management | 1993 – 1995 |
PE Management | Management | 1993 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1995 – 1997 | |
| Board of Directors | 1997 – 2015 | |
| Chairman | 1993 – 1993 | |
| Board of Directors | 1993 – 1995 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 1997 – 2022 | |
| Board of Directors | 1993 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Alfred Iversen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| John Louis Callesøe | Board of Directors | 0 companies |
| Ove Overballe | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Susanne Schrøder Jensen | Board of Directors | 0 companies |
| Christian Løche Andersen | Chairman | 0 companies |
| Maria Louise Hoppe Iversen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |