| Revenue | DKK 449K | -97% |
| EBITDA | DKK -828K | -103% |
| Net profit | DKK -3,4M | -113% |
| Total assets | DKK 69,9M | -79% |
| Equity | DKK 15,6M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 17.319 | 16.052 | 15.861 | 16.529 | 449 |
| Staff expenses | -374 | -125 | -0 | -0 | -0 |
| EBITDA | 16.210 | 8.545 | 16.453 | 30.578 | -828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.210 | 8.545 | 16.453 | 30.578 | -828 |
| Net financials | -18.729 | -9.089 | -9.925 | -9.982 | -7.853 |
| Profit before tax | -2.519 | -544 | 6.527 | 20.596 | -8.682 |
| Tax | -1.641 | -157 | -200 | -4.861 | -5.317 |
| Net profit | -878 | -387 | 6.727 | 25.457 | -3.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 334.144 | 301.065 | 303.265 | 339.101 | 69.937 |
| Equity | -13.730 | -1.158 | -10.621 | 18.939 | 15.574 |
| Long-term debt | 275.769 | 252.349 | 249.861 | 0 | 0 |
| Short-term debt | 72.105 | 49.874 | 64.026 | 320.162 | 54.363 |
| Total debt | 347.874 | 302.223 | 313.886 | 320.162 | 54.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2012 | — | — |
NK Management | Management | 1993 | — | — |
SS Management | Management | 1993 | — | — |
CE | Audit | 1993 | — | — |
MT Management | Management | 2011 | — | — |
AD Management | Management | 2013 | — | — |
LF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LL. COLBJØRNSENSGADE 6-10 ApS | Company | 33.3% | 33.3% | 2013 |
FISKER EJENDOMSSELSKAB A/S | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Solberg Hansen | Management | 0 companies |
| Niels Krøg Bowmann | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Maud Transbøl | Management | 0 companies |
| Anne Dorph Herbo | Management | 0 companies |
| Lene Fisker Birk | Management | 0 companies |
| Anette Engbjerg | Chairman | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Steffen Grimm Dyrhauge | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Chairman | 0 companies |
| Henrik Elsass | Board of Directors | 0 companies |
| Birgitte Christensen | Board of Directors | 0 companies |