| Revenue | — | — |
| EBITDA | DKK -844K | -5196% |
| Net profit | DKK -837K | -4391% |
| Total assets | DKK 2M | -29% |
| Equity | DKK 548K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -767 | -153 | -105 | -355 | 9 | 222 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -769 | 148 | 98 | 350 | -12 | 218 | 51 | -80 | 352 | 17 | -844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -769 | 148 | 98 | 350 | -12 | 218 | 51 | -80 | 352 | 17 | -844 |
| Net financials | 39 | 8 | 19 | 24 | -1 | -0 | 29 | -109 | 312 | 22 | -813 |
| Profit before tax | -730 | 156 | 117 | 374 | -13 | 217 | 50 | -84 | 306 | 18 | -844 |
| Tax | 10 | 3 | 6 | 4 | -1 | -1 | 5 | 6 | -1 | -2 | -7 |
| Net profit | -740 | 153 | 111 | 369 | -12 | 218 | 46 | -89 | 307 | 20 | -837 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 769 | 1.546 | 1.674 | 1.455 | 1.340 | 1.593 | 1.739 | 2.127 | 2.848 | 2.013 |
| Equity | 573 | 726 | 837 | 1.207 | 1.093 | 1.208 | 1.148 | 1.058 | 1.366 | 1.385 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 43 | 709 | 468 | 362 | 132 | 441 | 661 | 743 | 1.444 | 1.453 |
| Total debt | 414 | 43 | 709 | 468 | 362 | 132 | 441 | 661 | 743 | 1.444 | 1.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1993 | — | — |
AF Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Arne Frandsen | Audit | 0 companies |