| Revenue | DKK -18K | +48% |
| EBITDA | DKK -18K | -48% |
| Net profit | DKK 66K | -66% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 1,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -6 | -4 | -5 | 0 | -5 | -5 | -6 | -6 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -6 | -4 | -5 | 0 | -5 | -5 | -6 | -6 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBIT | -6 | -4 | -4 | -6 | -4 | -5 | 0 | -5 | -5 | -6 | -6 | -12 | -28 |
| Net financials | 30 | 169 | 0 | 25 | 19 | 19 | 21 | 21 | 191 | 87 | 150 | 208 | 98 |
| Profit before tax | 24 | 165 | -4 | 20 | 14 | 15 | 21 | 16 | 186 | 81 | 144 | 197 | 70 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 24 | 165 | -4 | 20 | 14 | 15 | 21 | 16 | 186 | 81 | 144 | 197 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 369 | 365 | 384 | 399 | 414 | 430 | 446 | 715 | 797 | 941 | 1.150 | 1.226 |
| Equity | 194 | 359 | 355 | 375 | 389 | 404 | 425 | 441 | 710 | 791 | 935 | 1.131 | 1.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 6 | 6 | 18 | 24 |
| Total debt | 147 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 6 | 6 | 18 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2006 | — | — |
SS Management | Management | 1993 | — | — |
GL Audit | Audit | 2002 | — | — |
FB Audit | Audit | 1993 | — | — |
PH Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| John Reimer Larsen | Unofficial title | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Frank Børge Jakobsen | Audit | 0 companies |
| Poul Henrik Hansen | Management | 0 companies |