| Revenue | DKK 1,2M | +13% |
| EBITDA | DKK -20K | +92% |
| Net profit | DKK -239K | +42% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 896K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 1.100 | 1.245 |
| Staff expenses | -1.344 | -1.265 |
| EBITDA | -245 | -20 |
| Depreciation & amort. | 186 | -154 |
| EBIT | -431 | -174 |
| Net financials | -117 | -127 |
| Profit before tax | -548 | -301 |
| Tax | -137 | -62 |
| Net profit | -411 | -239 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 4.205 | 4.156 |
| Equity | 1.122 | 896 |
| Long-term debt | 604 | 647 |
| Short-term debt | 2.398 | 2.607 |
| Total debt | 3.002 | 3.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1993 | — | — |
TS Management | Management | 2005 | — | — |
ET | Audit | 1993 | — | — |
AL | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ken Brandt | Management | 0 companies |
| Torben Sværke Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Aage Ludvig Gade Maagensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ella Hansen | Board of Directors | 0 companies |
| Bjarne Søren Sørensen | Board of Directors | 0 companies |
| Poul Thomas Brandt | Chairman | 0 companies |
| Susanne Else-Marie Brask | Board of Directors | 0 companies |
| Jørgen Simonsen | Board of Directors | 0 companies |
| Josephine Roberta Brandt | Board of Directors | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |