| Revenue | DKK 1,5M | +120% |
| EBITDA | DKK 272K | +90% |
| Net profit | DKK 58K | +764% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 604K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 31 | 447 | 749 | 691 | 1.518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -188 | -40 | -38 |
| EBITDA | 0 | 0 | 0 | 0 | 20 | -2 | -21 | -3 | 4 | 46 | 104 | 143 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -101 | -147 | -197 |
| EBIT | 0 | 0 | 0 | 0 | 20 | -2 | -21 | -3 | 4 | 30 | 3 | -4 | 75 |
| Net financials | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -7 | -5 | -2 |
| Profit before tax | 0 | 0 | -0 | 0 | 20 | -2 | -21 | -3 | 4 | 28 | -4 | -9 | 73 |
| Tax | -0 | -0 | -0 | -0 | 4 | -20 | -0 | -0 | 1 | 6 | -0 | -0 | 15 |
| Net profit | 0 | 0 | -0 | 0 | 16 | 18 | -21 | -3 | 3 | 21 | -4 | -9 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 525 | 525 | 525 | 549 | 564 | 545 | 785 | 790 | 1.353 | 1.481 | 1.247 | 1.125 |
| Equity | 525 | 525 | 525 | 525 | 541 | 559 | 538 | 534 | 537 | 559 | 554 | 546 | 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 606 | 654 | 468 | 333 |
| Short-term debt | 0 | 0 | 0 | 0 | 8 | 5 | 8 | 1 | 3 | 182 | 266 | 234 | 189 |
| Total debt | 0 | 0 | 0 | 0 | 8 | 5 | 8 | 251 | 253 | 787 | 920 | 701 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
NH Management | Management | 2007 | — | — |
ES Management | Management | 1999 | — | — |
VS Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Niels Højgaard | Management | 0 companies |
| Eivind Sundstein | Management | 0 companies |
| Vivian Sundstein | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |