| Revenue | DKK 0 | — |
| EBITDA | DKK 1,3M | +2% |
| Net profit | DKK 1,4M | +193% |
| Total assets | DKK 16,6M | -9% |
| Equity | DKK 14,1M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.423 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.423 | 2.850 | 2.378 | 1.279 | 1.299 |
| Depreciation & amort. | -395 | -395 | -395 | -395 | -395 |
| EBIT | 2.028 | 2.455 | 1.983 | 884 | 904 |
| Net financials | 2.622 | 3.165 | -1.823 | 854 | 1.079 |
| Profit before tax | 4.651 | 5.621 | 160 | 1.737 | 1.983 |
| Tax | 1.024 | 1.310 | 640 | 1.256 | 571 |
| Net profit | 3.627 | 4.310 | -480 | 481 | 1.412 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.664 | 19.124 | 16.664 | 18.180 | 16.588 |
| Equity | 14.926 | 17.736 | 15.756 | 14.737 | 14.149 |
| Long-term debt | 842 | 1.088 | 494 | 1.075 | 274 |
| Short-term debt | 4.658 | 25 | 225 | 2.266 | 2.150 |
| Total debt | 5.500 | 1.113 | 719 | 3.341 | 2.424 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1993 – 1994 |
PL Management | Management | 1993 – 2004 |
PE Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1993 – 2002 | |
| Board of Directors | 1993 – 2002 | |
| Board of Directors | 1993 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Lauritz Holmblad | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jonna Magnussen | Board of Directors | 0 companies |
| Thomas Dreyer | Board of Directors | 0 companies |
| Line Holmblad | Board of Directors | 0 companies |