| Revenue | DKK -31K | +2% |
| EBITDA | DKK -31K | -2% |
| Net profit | DKK 25,3M | -55% |
| Total assets | DKK 608,5M | +4% |
| Equity | DKK 565,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.990 | 3.992 | 2.987 | 2.994 | 988 | 985 | -13 | -13 | -13 | -15 | -35 | -32 | -31 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.990 | 3.992 | 2.987 | 2.994 | 988 | -15 | -13 | -13 | -13 | -15 | -35 | -32 | -31 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.990 | 3.992 | 2.987 | 2.994 | 988 | -15 | -13 | -13 | -13 | -15 | -35 | -32 | -31 | -31 |
| Net financials | 26.420 | 42.758 | 25.953 | 50.936 | -6.697 | 48.107 | -26.843 | 65.818 | 72.330 | 140.548 | -36.767 | 105.676 | 72.959 | 32.617 |
| Profit before tax | 26.410 | 42.751 | 25.940 | 50.930 | -6.709 | 48.092 | -26.856 | 65.805 | 72.317 | 140.533 | -36.802 | 105.644 | 72.928 | 32.585 |
| Tax | 5.739 | 9.851 | 5.609 | 11.273 | -1.696 | 10.360 | -5.909 | 14.492 | 15.920 | 30.918 | -8.082 | 23.266 | 16.121 | 7.237 |
| Net profit | 20.671 | 32.900 | 20.330 | 39.657 | -5.012 | 37.732 | -20.947 | 51.314 | 56.397 | 109.614 | -28.720 | 82.378 | 56.808 | 25.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.144 | 167.328 | 195.435 | 217.257 | 227.136 | 287.734 | 286.154 | 359.384 | 377.780 | 486.389 | 456.051 | 517.696 | 586.644 | 608.475 |
| Equity | 111.976 | 140.876 | 161.206 | 200.863 | 195.851 | 233.583 | 212.636 | 263.950 | 320.347 | 429.961 | 401.241 | 483.619 | 540.427 | 565.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.168 | 26.452 | 34.228 | 16.394 | 31.286 | 54.151 | 73.518 | 95.435 | 57.433 | 56.428 | 54.810 | 34.076 | 46.217 | 42.700 |
| Total debt | 16.168 | 26.452 | 34.228 | 16.394 | 31.286 | 54.151 | 73.518 | 95.435 | 57.433 | 56.428 | 54.810 | 34.076 | 46.217 | 42.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1993 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |