| Revenue | DKK 482K | -66% |
| EBITDA | DKK -216K | -126% |
| Net profit | DKK -133K | -122% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 580K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.516 | 808 | 467 | 490 | 531 | 1.060 | 531 | 362 | 250 | 750 | 1.051 | 1.435 | 482 |
| Staff expenses | -1.235 | -878 | -417 | -451 | -451 | -505 | -572 | -592 | -398 | -325 | -454 | -620 | -698 |
| EBITDA | 3 | -71 | 49 | 39 | 43 | 554 | -42 | -230 | -148 | 425 | 598 | 815 | -216 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -71 | 49 | 39 | 43 | 554 | -42 | -230 | -148 | 425 | 598 | 815 | -216 |
| Net financials | 57 | -69 | 67 | 97 | 16 | -142 | 37 | 23 | -52 | 49 | 162 | -16 | 17 |
| Profit before tax | 53 | -140 | 116 | 136 | 58 | 412 | -5 | -207 | -200 | 474 | 760 | 799 | -180 |
| Tax | 22 | -23 | 31 | 43 | 17 | 100 | 7 | -30 | -40 | 111 | 174 | 185 | -47 |
| Net profit | 31 | -116 | 85 | 93 | 42 | 312 | -12 | -177 | -160 | 363 | 586 | 614 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.919 | 1.729 | 1.530 | 1.605 | 1.458 | 1.576 | 698 | 622 | 379 | 790 | 1.177 | 1.201 | 1.079 |
| Equity | 1.332 | 1.216 | 1.301 | 1.394 | 1.186 | 1.249 | 237 | 60 | -100 | 263 | 849 | 713 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.587 | 513 | 229 | 211 | 272 | 327 | 461 | 562 | 479 | 527 | 327 | 488 | 498 |
| Total debt | 1.587 | 513 | 229 | 211 | 272 | 327 | 461 | 562 | 479 | 527 | 327 | 488 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Audit | Audit | 1993 | — | — |
ET | Audit | 1993 | — | — |
JL Management | Management | 1993 | — | — |
PE Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMBISHIP.DK APS | Company | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Ruddi Frank Carlsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Leonhardt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |