| Revenue | DKK -8K | +65% |
| EBITDA | DKK -8K | -65% |
| Net profit | DKK -8K | -65% |
| Total assets | DKK 7 | — |
| Equity | DKK -340K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -10 | -12 | -9 | -8 | -6 | -6 | -9 | -6 | -8 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -10 | -10 | -12 | -9 | -8 | -6 | -6 | -9 | -6 | -8 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -10 | -10 | -12 | -9 | -8 | -6 | -6 | -9 | -6 | -8 | -5 | -8 |
| Net financials | -12 | -15 | -17 | -20 | -17 | -17 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -13 | -25 | -27 | -32 | -26 | -25 | -6 | -6 | -9 | -6 | -8 | -5 | -8 |
| Tax | 6 | 92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -117 | -27 | -32 | -26 | -25 | -6 | -6 | -9 | -6 | -8 | -5 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -63 | -180 | -207 | -239 | -266 | -290 | -296 | -303 | -312 | -318 | -327 | -332 | -340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 180 | 207 | 239 | 266 | 290 | 296 | 303 | 312 | 318 | 327 | 332 | 340 |
| Total debt | 155 | 180 | 207 | 239 | 266 | 290 | 296 | 303 | 312 | 318 | 327 | 332 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 1993 | — | — |
US Management | Management | 1993 | — | — |
ET | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Schjøtt | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kjeld Winther Henriksen | Board of Directors | 0 companies |
| Hans Jørgen Bennedsen | Board of Directors | 0 companies |
| Birte Harmsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Peter Lunding Smith | Board of Directors | 0 companies |