| Revenue | DKK 179K | -236% |
| EBITDA | DKK 179K | +236% |
| Net profit | DKK 19K | +110% |
| Total assets | DKK 2,7M | +8% |
| Equity | DKK 1,2M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53 | 110 | 13 | -131 | 179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 110 | 13 | -131 | 179 |
| Depreciation & amort. | -44 | -57 | -76 | -109 | -119 |
| EBIT | 9 | 53 | -64 | -241 | 60 |
| Net financials | -6 | -10 | -7 | -19 | -35 |
| Profit before tax | 2 | 43 | -71 | -260 | 25 |
| Tax | 1 | 9 | -16 | -57 | 5 |
| Net profit | 2 | 34 | -56 | -203 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.710 | 1.911 | 1.628 | 2.459 | 2.663 |
| Equity | 1.367 | 1.401 | 1.346 | 1.143 | 1.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 |
| Short-term debt | 342 | 484 | 241 | 1.253 | 1.388 |
| Total debt | 342 | 484 | 241 | 1.253 | 1.431 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2025 |
| Former (5) | ||
VC Management | Management | 1993 – 1993 |
PI Management | Management | 1993 – 2017 |
NJ Audit | Audit | 1993 – 1993 |
SA Management | Management | 2017 – 2025 |
SR Audit | Audit | 1993 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 1993 – 2025 | |
| Board of Directors | 1993 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Peter Ib Hansen | Management | 0 companies |
| Hanne Aabo Nørby | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Stig Andersen | Management | 0 companies |
| Steen Rasmussen | Audit | 0 companies |
| Jens Peter Philbert Vangsø Andersen | Chairman | 0 companies |
| Maja Engberg-Sønderskov | Board of Directors | 0 companies |
| Trine Bang | Board of Directors | 0 companies |
| Per Langpap | Board of Directors | 0 companies |
| Jakob Holm Christensen | Board of Directors | 0 companies |
| Trine Teglhus Jensen | Board of Directors | 0 companies |
| Kasper Sandfeldt Bjergbæk | Board of Directors | 0 companies |