| Revenue | DKK 2,1M | +72% |
| EBITDA | DKK 6,7M | +1723% |
| Net profit | DKK 3,6M | +394% |
| Total assets | DKK 78,5M | +6% |
| Equity | DKK 21,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 559 | 2.413 | 2.777 | 1.421 | 359 | -3.908 | -509 | 1.199 | 2.067 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 23 | 24 | 24 | 14.416 | 17.413 | 2.777 | 1.421 | 359 | 592 | -5.449 | 369 | 6.736 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 23 | 24 | 24 | 14.416 | 17.413 | 2.777 | 1.421 | 359 | 592 | -5.449 | 369 | 6.736 |
| Net financials | 23 | -11 | -10 | -13 | -511 | -873 | -899 | -907 | -815 | -793 | -1.037 | -1.929 | -2.099 |
| Profit before tax | 14 | 12 | 13 | 11 | 13.905 | 16.540 | 1.878 | 514 | -456 | -201 | -6.486 | -1.560 | 4.637 |
| Tax | 4 | 3 | 3 | 3 | 3.059 | 3.639 | 413 | 113 | -100 | -44 | -295 | -331 | 1.020 |
| Net profit | 10 | 9 | 10 | 8 | 10.846 | 12.901 | 1.465 | 401 | -355 | -157 | -6.191 | -1.229 | 3.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 349 | 359 | 368 | 64.496 | 78.962 | 79.949 | 80.658 | 82.320 | 79.551 | 74.679 | 73.865 | 78.467 |
| Equity | 333 | 342 | 352 | 360 | 11.206 | 24.107 | 25.572 | 25.973 | 25.618 | 25.461 | 19.270 | 18.041 | 21.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 29.053 | 27.368 | 33.773 | 33.775 | 33.775 | 32.888 | 35.502 |
| Short-term debt | 0 | 0 | 0 | 0 | 50.241 | 48.506 | 18.976 | 20.968 | 16.682 | 14.093 | 15.707 | 17.261 | 14.583 |
| Total debt | 7 | 7 | 7 | 8 | 50.241 | 48.506 | 48.028 | 48.337 | 50.454 | 47.868 | 49.482 | 50.149 | 50.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2013 | — | — |
VC Management | Management | 1993 | — | — |
NJ Audit | Audit | 1993 | — | — |
AK Management | Management | 2015 | — | — |
OV Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKP Group A/S | Company | 66.7% | 66.7% | 2016 |
FREDERIKSBERGGADE 6 ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 5.0% | 5.0% | 1994 | |
K/S FREDERIKSBERGGADE 6. KØBENHAVN | Company | 25.0% | 25.0% | 2012 |
| Individual | 20.0% | 20.0% | 1994 | |
| Individual | 10.0% | 10.0% | 2013 | |
CARDIFF HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Pedersen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Allan Kim Pedersen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |