| Revenue | DKK -54K | +121% |
| EBITDA | DKK -54K | -121% |
| Net profit | DKK 658K | -5% |
| Total assets | DKK 9,9M | +7% |
| Equity | DKK 9,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -18 | -22 | -19 | -35 | -41 | 33 | -57 | -31 | -35 | -44 | -24 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -18 | -22 | -19 | -35 | -41 | 33 | -57 | -31 | -35 | -44 | -24 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -18 | -22 | -19 | -35 | -41 | 33 | -57 | -31 | -35 | -44 | -24 | -54 |
| Net financials | 1.344 | 600 | 244 | 331 | 92 | 378 | -336 | 1.731 | -2.957 | 199 | -1.513 | 718 | 712 |
| Profit before tax | 1.334 | 582 | 222 | 312 | 57 | 337 | -304 | 1.674 | -2.989 | 164 | -1.557 | 693 | 658 |
| Tax | 21 | 10 | 53 | 40 | 4 | 75 | -66 | 368 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.313 | 572 | 169 | 272 | 52 | 263 | -237 | 1.306 | -2.989 | 164 | -1.557 | 693 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.605 | 12.208 | 11.997 | 12.265 | 12.341 | 12.615 | 11.841 | 13.312 | 10.012 | 10.148 | 8.697 | 9.216 | 9.858 |
| Equity | 12.262 | 11.700 | 11.770 | 12.042 | 11.993 | 12.152 | 11.809 | 13.007 | 9.908 | 10.059 | 8.440 | 9.016 | 9.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 507 | 227 | 223 | 348 | 463 | 31 | 305 | 105 | 89 | 257 | 200 | 306 |
| Total debt | 343 | 507 | 227 | 223 | 348 | 463 | 31 | 305 | 105 | 89 | 257 | 200 | 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Founder | Founder | 1993 | — | — |
SA Unofficial title | Unofficial title | 2022 | — | — |
NS Founder | Founder | 1993 | — | — |
JH | Audit | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Kanneworff | Founder | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Niels Severin Munk | Founder | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |
| Finn Engelbrecht | Board of Directors | 0 companies |
| Thorben Schmidt | Board of Directors | 0 companies |