| Revenue | DKK 4,9M | +16% |
| EBITDA | DKK -714K | +53% |
| Net profit | DKK -875K | +49% |
| Total assets | DKK 11,6M | -10% |
| Equity | DKK 2,1M | -29% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.386 | 46.156 | 40.837 | 41.225 | 41.426 | 40.825 | 6.076 | 5.338 | 6.112 | 5.485 | 4.413 | 4.194 | 4.879 |
| Staff expenses | -4.878 | -5.009 | -5.124 | -4.686 | -5.330 | -5.018 | -5.607 | -5.525 | -5.678 | -5.677 | -5.335 | -5.716 | -5.593 |
| EBITDA | 1.654 | 1.389 | -152 | 886 | 175 | 748 | 469 | -188 | 434 | -192 | -922 | -1.521 | -714 |
| Depreciation & amort. | -641 | -548 | -767 | -880 | -830 | -741 | -700 | -589 | -606 | -596 | -573 | -530 | -300 |
| EBIT | 1.013 | 842 | -918 | 6 | -654 | 7 | -231 | -777 | -172 | -788 | -1.496 | -2.051 | -1.014 |
| Net financials | 2 | 127 | 100 | 50 | 23 | 42 | 46 | 38 | 119 | 125 | 203 | 205 | 139 |
| Profit before tax | 1.014 | 969 | -819 | 57 | -617 | 49 | -185 | -739 | -53 | -663 | -1.293 | -1.846 | -875 |
| Tax | 235 | 130 | -209 | -53 | -184 | 1 | -50 | -90 | -10 | -146 | -286 | -133 | -0 |
| Net profit | 779 | 839 | -610 | 110 | -433 | 48 | -135 | -649 | -43 | -517 | -1.006 | -1.713 | -875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.679 | 12.972 | 15.688 | 15.307 | 14.627 | 14.155 | 13.501 | 12.755 | 13.341 | 13.894 | 12.678 | 12.895 | 11.605 |
| Equity | 6.900 | 7.746 | 7.145 | 7.263 | 6.841 | 6.906 | 6.787 | 6.152 | 6.125 | 5.623 | 4.650 | 2.950 | 2.086 |
| Long-term debt | 1.958 | 1.958 | 3.853 | 3.770 | 3.589 | 3.412 | 3.229 | 3.232 | 3.370 | 3.148 | 2.955 | 4.247 | 4.061 |
| Short-term debt | 2.633 | 2.107 | 3.739 | 3.376 | 3.483 | 3.122 | 2.820 | 2.796 | 3.281 | 4.703 | 4.940 | 5.697 | 5.458 |
| Total debt | 4.591 | 4.065 | 7.592 | 7.145 | 7.072 | 6.534 | 6.049 | 6.027 | 6.651 | 7.851 | 7.895 | 9.945 | 9.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Unofficial title | Unofficial title | 1995 | — | — |
BA Deputy | Deputy | 2008 | — | — |
KH Deputy | Deputy | 2024 | — | — |
TP Unofficial title | Unofficial title | 2022 | — | — |
PA Deputy | Deputy | 2007 | — | — |
MA Deputy | Deputy | 1995 | — | — |
AS Deputy | Deputy | 1995 | — | — |
LF Deputy | Deputy | 1999 | — | — |
MV Deputy | Deputy | 2001 | — | — |
AB Unofficial title | Unofficial title | 2019 | — | — |
JK | Deputy | 2001 | — | — |
JS Unofficial title | Unofficial title | 2023 | — | — |
DY | Deputy | 2007 | — | — |
KK Deputy | Deputy | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Pedersen | Unofficial title | 0 companies |
| Birte Aagaard | Deputy | 0 companies |
| Kenneth Højgaard Sommer | Deputy | 0 companies |
| Thomas Pedersen | Unofficial title | 0 companies |
| Per Andersen | Deputy | 0 companies |
| Marianne Anker Knudsen | Deputy | 0 companies |
| Aksel Sørensen | Deputy | 0 companies |
| Lisbeth Foged Mogensen | Deputy | 0 companies |
| Mikael Vold Lassen | Deputy | 0 companies |
| Alex Bach | Unofficial title | 0 companies |
| Johannes Klitgaard Mølbæk | Deputy | 0 companies |
| Jacob Skov Oldrup Solberg Fich | Unofficial title | 0 companies |
| Daysi Yvonne Bjerre Stegger | Deputy | 0 companies |
| Kristen Kristensen | Deputy | 0 companies |
| Bettina Brask | Board of Directors | 0 companies |
| Jan Sinding | Chairman | 0 companies |
| Lillith Randi Nielsen | Board of Directors | 0 companies |
| Claus Boye Abildgaard | Board of Directors | 0 companies |
| Jette Malm | Board of Directors | 0 companies |
| Thomas Peter Ørsted | Board of Directors | 0 companies |
| Henrik Bøjesen Bahnsen | Board of Directors | 0 companies |
| Birthe Meier | Board of Directors | 0 companies |
| Lisbeth Bang Larsen | Board of Directors | 0 companies |
| Jens Anker Rousing | Board of Directors | 0 companies |
| Elly Margrethe Nielsen | Board of Directors | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| Per Amdi Jensen | Board of Directors | 0 companies |
| Helen Marie Andersen | Board of Directors | 0 companies |
| Kirsten Frejo Thygesen | Board of Directors | 0 companies |
| Frank Aaby Sachse | Board of Directors | 0 companies |
| Hans Birger Nejsum | Chairman | 0 companies |
| Peter Palmby | Board of Directors | 0 companies |
| Lona Lykke Nielsen | Board of Directors | 0 companies |
| Bente Ranegaard | Board of Directors | 0 companies |
| Merete Elisabeth Janum | Board of Directors | 0 companies |
| Birgit Rasmussen | Board of Directors | 0 companies |
| Maiken Greve Jensen | Board of Directors | 0 companies |
| Mie Wedel | Board of Directors | 0 companies |
| Søren Petersen | Chairman | 0 companies |
| Sonja Elsebeth Eriksen | Board of Directors | 0 companies |
| Maria Snebæk Lunøe | Board of Directors | 0 companies |
| Dorthe Maabjerg | Board of Directors | 0 companies |
| Jens Grosen Rasmussen | Chairman | 0 companies |
| Preben Villy Hansen | Board of Directors | 0 companies |
| Inge-Marie Huusmann Pedersen | Board of Directors | 0 companies |
| Morten Birch Skiffard | Chairman | 0 companies |
| Helle Solberg Bakke | Board of Directors | 0 companies |
| Hans Michael Vammen | Board of Directors | 0 companies |
| Mette Marie Thomsen | Board of Directors | 0 companies |
| Mona Elisabeth Jensen | Board of Directors | 0 companies |
| Grethe Hedensted | Board of Directors | 0 companies |
| Kirsten Margrethe Wullf | Board of Directors | 0 companies |
| Claus Nymark Nørgaard | Board of Directors | 0 companies |
| Annette Christensen | Board of Directors | 0 companies |
| Thomas Skjødt Mikkelsen | Board of Directors | 0 companies |
| Steen Tersted | Chairman | 0 companies |
| Henning Revsbeck | Board of Directors | 0 companies |
| Bente Mørk | Board of Directors | 0 companies |
| Lasse Sebastian Krogh | Chairman | 0 companies |
| Jens Vagn Rasmussen | Chairman | 0 companies |
| Thomas Larsen | Chairman | 0 companies |
| Dorthe Knudsen | Deputy Chairman | 0 companies |