| Revenue | DKK 644K | +178% |
| EBITDA | DKK 644K | +249% |
| Net profit | DKK 459K | +3139% |
| Total assets | DKK 10,9M | -1% |
| Equity | DKK 4,8M | +11% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | -311 | -309 | 232 | 644 |
| Staff expenses | -0 | -4 | -25 | -47 | -0 |
| EBITDA | — | -315 | -334 | 184 | 644 |
| Depreciation & amort. | -0 | -24 | -24 | -25 | -25 |
| EBIT | — | -339 | -358 | 159 | 619 |
| Net financials | 0 | -91 | -110 | -174 | -160 |
| Profit before tax | — | -430 | -469 | -15 | 459 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -430 | -469 | -15 | 459 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 10.944 | 10.891 | 11.007 | 11.078 | 10.945 |
| Equity | 5.274 | 4.844 | 4.375 | 4.360 | 4.819 |
| Long-term debt | 4.605 | 3.961 | 3.306 | 2.650 | 1.990 |
| Short-term debt | 1.065 | 2.087 | 3.326 | 4.068 | 4.136 |
| Total debt | 5.670 | 6.048 | 6.632 | 6.718 | 6.126 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HH Stakeholder | Stakeholder | 1993 – 2000 |
JM Stakeholder | Stakeholder | 1993 – 2000 |
KT Stakeholder | Stakeholder | 1993 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50% | 2016 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Harder | Stakeholder | 0 companies |
| Jan Madsbøll Morsing | Stakeholder | 0 companies |
| Kim Thorstein Buurgaard Sørensen | Stakeholder | 0 companies |
| Jørn Thorbjørn Christensen | Board of Directors | 0 companies |