| Revenue | DKK -209K | +10% |
| EBITDA | DKK -209K | -10% |
| Net profit | DKK 4,2M | -9% |
| Total assets | DKK 64,3M | +9% |
| Equity | DKK 63,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -36 | -91 | -43 | -61 | -86 | -91 | -123 | -115 | -96 | -97 | -130 | -190 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -36 | -91 | -43 | -61 | -86 | -91 | -123 | -115 | -96 | -97 | -130 | -190 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -36 | -91 | -43 | -61 | -86 | -91 | -123 | -115 | -96 | -97 | -130 | -190 | -209 |
| Net financials | 2.320 | 1.547 | 2.090 | 1.606 | 1.991 | 1.941 | -339 | 4.773 | 3.700 | 3.049 | -1.509 | 4.756 | 5.671 | 5.705 |
| Profit before tax | 2.250 | 1.512 | 1.998 | 1.563 | 1.930 | 1.855 | -429 | 4.651 | 3.585 | 2.953 | -1.606 | 4.626 | 5.482 | 5.496 |
| Tax | 185 | 113 | 225 | 257 | 296 | 343 | -0 | 376 | 577 | 403 | -0 | -0 | 809 | 1.264 |
| Net profit | 2.064 | 1.399 | 1.774 | 1.306 | 1.633 | 1.512 | -429 | 4.275 | 3.008 | 2.550 | -1.606 | 4.626 | 4.673 | 4.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.766 | 37.065 | 38.742 | 40.023 | 41.644 | 42.981 | 42.538 | 46.592 | 49.855 | 52.040 | 50.221 | 54.731 | 59.083 | 64.280 |
| Equity | 35.764 | 37.063 | 38.737 | 39.966 | 41.516 | 42.925 | 42.395 | 46.577 | 49.485 | 51.926 | 50.205 | 54.713 | 59.063 | 63.156 |
| Long-term debt | 2 | 3 | 5 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 5 | 57 | 128 | 56 | 143 | 15 | 370 | 115 | 17 | 18 | 20 | 1.124 |
| Total debt | 2 | 3 | 5 | 57 | 128 | 56 | 143 | 15 | 370 | 115 | 17 | 18 | 20 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PZ Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Zacho Skanborg | Audit | 0 companies |