| Revenue | DKK -93K | -20% |
| EBITDA | DKK -817K | -10% |
| Net profit | DKK 312K | +70% |
| Total assets | DKK 9,1M | +2% |
| Equity | DKK 9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 35 | -32 | 272 | -148 | -153 | -21 | -23 | -58 | -108 | -103 | -93 | -116 | -93 |
| Staff expenses | -1 | -1 | -1 | -1 | -50 | -0 | -0 | -0 | -595 | -605 | -620 | -598 | -626 | -724 |
| EBITDA | -123 | 34 | -34 | 271 | -198 | -153 | -21 | -23 | -653 | -713 | -723 | -691 | -743 | -817 |
| Depreciation & amort. | -213 | -209 | -208 | -55 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -175 | -241 | 216 | -252 | -153 | -21 | -23 | -653 | -713 | -723 | -691 | -743 | -817 |
| Net financials | 148 | 174 | 1.092 | 2.177 | 234 | -501 | 554 | 1.020 | 2.824 | 1.574 | -1.120 | 1.039 | 976 | 1.219 |
| Profit before tax | -187 | -2 | 851 | 2.393 | -18 | -654 | 533 | 998 | 2.172 | 861 | -1.844 | 348 | 234 | 402 |
| Tax | -32 | -24 | 55 | 124 | -43 | -51 | 6 | 82 | -78 | 190 | -404 | 81 | 50 | 90 |
| Net profit | -155 | 23 | 796 | 2.269 | 25 | -603 | 526 | 916 | 2.250 | 670 | -1.440 | 268 | 183 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.937 | 5.552 | 6.178 | 8.342 | 7.949 | 7.126 | 7.212 | 7.950 | 17.249 | 10.475 | 8.789 | 8.871 | 8.938 | 9.080 |
| Equity | 5.638 | 5.460 | 6.087 | 7.955 | 7.731 | 6.877 | 7.154 | 7.919 | 10.019 | 10.189 | 8.635 | 8.785 | 8.846 | 9.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.245 | 61 | 68 | 375 | 218 | 249 | 59 | 30 | 7.230 | 285 | 154 | 86 | 92 | 57 |
| Total debt | 1.245 | 61 | 68 | 375 | 218 | 249 | 59 | 30 | 7.230 | 285 | 154 | 86 | 92 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Founder | Founder | 1993 | — | — |
MK Founder | Founder | 1993 | — | — |
JC Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hardy Andreas Kruse Laursen | Founder | 0 companies |
| Majbrit Kruse | Founder | 0 companies |
| John Christensen | Founder | 0 companies |