| Revenue | DKK 1,9M | -31% |
| EBITDA | DKK 16K | -99% |
| Net profit | DKK -653K | -271% |
| Total assets | DKK 105,1M | -1% |
| Equity | DKK 88,8M | -1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.760 | 2.875 | 3.149 | 2.470 | 1.127 | 3.851 | 3.085 | 3.435 | 2.550 | 4.579 | 2.270 | 2.826 | 1.949 |
| Staff expenses | -2.146 | -2.255 | -2.393 | -2.168 | -2.141 | -1.903 | -1.958 | -1.802 | -1.862 | -1.813 | -1.732 | -1.661 | -1.933 |
| EBITDA | 614 | 621 | 756 | 301 | -1.014 | 1.948 | 1.127 | 1.633 | 688 | 2.766 | 538 | 1.165 | 16 |
| Depreciation & amort. | 402 | -509 | -523 | -501 | -361 | -203 | -75 | -210 | -241 | -297 | -305 | -324 | -398 |
| EBIT | 211 | 111 | 233 | -199 | -1.375 | 1.745 | 1.052 | 1.423 | 447 | 2.468 | 232 | 841 | -383 |
| Net financials | -131 | -43 | -0 | -24 | -279 | -55 | -40 | -32 | -38 | -43 | -85 | -411 | -453 |
| Profit before tax | 80 | 68 | 233 | -223 | -930 | 1.690 | 1.012 | 1.391 | 409 | 2.425 | 147 | 430 | -836 |
| Tax | 21 | 36 | 118 | 9 | 362 | 372 | 166 | 308 | 197 | 514 | 26 | 49 | -183 |
| Net profit | 60 | 32 | 115 | -233 | -1.292 | 1.317 | 845 | 1.083 | 212 | 1.911 | 121 | 381 | -653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.048 | 89.822 | 89.180 | 96.208 | 97.562 | 98.253 | 99.161 | 100.508 | 101.615 | 107.798 | 107.914 | 106.378 | 105.111 |
| Equity | 84.943 | 84.975 | 85.091 | 84.858 | 83.566 | 84.883 | 85.728 | 86.811 | 87.023 | 88.934 | 89.055 | 89.436 | 88.784 |
| Long-term debt | 0 | 0 | 0 | 6.410 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.058 | 10.060 |
| Short-term debt | 5.105 | 4.847 | 4.089 | 4.940 | 3.996 | 3.370 | 3.432 | 3.696 | 4.379 | 8.136 | 8.105 | 6.081 | 5.648 |
| Total debt | 5.105 | 4.847 | 4.089 | 11.350 | 13.996 | 13.370 | 13.432 | 13.696 | 14.379 | 18.136 | 18.105 | 16.139 | 15.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2000 | — | — |
AL Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1993 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FENRIKS ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Mogens Fenne-Frederiksen | Management | 0 companies |
| Arne Leo Brænder | Founder | 0 companies |
| Louise Camille Fenne | Chairman | 0 companies |
| Søren Schaumburg Axelsen | Board of Directors | 0 companies |
| Audrey Fenne-Frederiksen | Chairman | 0 companies |
| Niels Jørgen Harald Halberg | Board of Directors | 0 companies |