| Revenue | DKK 144K | -69% |
| EBITDA | DKK -546K | -158% |
| Net profit | DKK -560K | -517% |
| Total assets | DKK 652K | -40% |
| Equity | DKK -98K | -121% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.057 | 587 | 1.065 | 899 | 1.235 | 1.320 | 1.202 | 1.189 | 911 | 867 | 715 | 760 | 468 | 144 |
| Staff expenses | -1.275 | -1.303 | -1.146 | -1.160 | -1.035 | -1.020 | -1.035 | -969 | -940 | -966 | -1.066 | -1.065 | -679 | -689 |
| EBITDA | -219 | -716 | -82 | -261 | 200 | 300 | 167 | 220 | -30 | -99 | -351 | -305 | -212 | -546 |
| Depreciation & amort. | -10 | -30 | -30 | -30 | -39 | -32 | -40 | -47 | -47 | -58 | -30 | -27 | -19 | -19 |
| EBIT | -228 | -746 | -111 | -290 | 161 | 268 | 127 | 172 | -77 | -157 | -381 | -331 | -231 | -565 |
| Net financials | 2 | -28 | -3 | -12 | -7 | -5 | 2 | 4 | 10 | 5 | 0 | -9 | -13 | -21 |
| Profit before tax | -226 | -774 | -114 | -303 | 154 | 262 | 130 | 177 | -66 | -152 | -381 | -340 | -244 | -586 |
| Tax | -56 | -164 | -32 | -66 | 31 | 58 | 28 | 39 | -15 | -33 | 1 | -0 | -153 | -26 |
| Net profit | -170 | -610 | -82 | -237 | 123 | 205 | 101 | 138 | -52 | -118 | -382 | -340 | -91 | -560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.433 | 1.787 | 1.620 | 1.479 | 1.796 | 1.946 | 1.471 | 1.717 | 1.783 | 1.433 | 966 | 1.117 | 1.095 | 652 |
| Equity | 1.806 | 1.196 | 1.114 | 878 | 1.000 | 1.205 | 1.306 | 1.444 | 1.392 | 1.274 | 892 | 553 | 462 | -98 |
| Long-term debt | 379 | 313 | 262 | 380 | 583 | 538 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 278 | 244 | 221 | 212 | 203 | 156 | 260 | 386 | 159 | 74 | 564 | 633 | 750 |
| Total debt | 627 | 591 | 506 | 601 | 795 | 741 | 156 | 269 | 386 | 159 | 74 | 564 | 633 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1974 | — | — | |
DM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENNIS ENGMOSE HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET EDELBO & DALGAARD STATSAUT.REVISORER A/S | Audit | 0 companies |
| Dennis Michael Engmose | Management | 0 companies |
| Henning Johannes Engmose | Board of Directors | 0 companies |
| Hanne Inge-Lise Engmose | Board of Directors | 0 companies |