| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | +67% |
| Net profit | DKK 39K | +28% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 717 | 608 | 508 | 432 | 412 | 334 | 345 | 250 | 255 | 0 | 0 | 0 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -273 | -277 | -69 | -159 | -225 | -247 | -343 | 131 | 84 | 110 | -16 | -16 | -15 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -273 | -277 | -69 | -159 | -225 | -247 | -343 | 131 | 84 | 110 | -16 | -16 | -15 | -5 |
| Net financials | 193 | 188 | 94 | 93 | 58 | 53 | 45 | 45 | 49 | 54 | 60 | 54 | 54 | 55 |
| Profit before tax | -80 | -89 | 25 | -34 | -93 | -194 | -299 | 175 | 134 | 164 | 44 | 38 | 39 | 50 |
| Tax | -20 | -22 | 6 | 16 | 37 | -43 | -66 | 39 | 29 | 36 | 10 | 8 | 9 | 11 |
| Net profit | -60 | -67 | 19 | -50 | -130 | -151 | -233 | 137 | 104 | 128 | 35 | 30 | 31 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.364 | 3.298 | 1.618 | 1.567 | 1.437 | 1.286 | 1.053 | 1.228 | 1.362 | 1.487 | 1.504 | 1.544 | 1.642 | 1.704 |
| Equity | 3.352 | 1.585 | 1.604 | 1.554 | 1.424 | 1.272 | 1.039 | 1.176 | 1.280 | 1.408 | 1.443 | 1.473 | 1.503 | 1.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 29 | 36 | 10 | 8 | 9 | 11 |
| Short-term debt | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 52 | 43 | 51 | 63 | 130 | 150 |
| Total debt | 13 | 1.713 | 13 | 13 | 13 | 13 | 13 | 52 | 81 | 79 | 61 | 72 | 139 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Founder | Founder | 1993 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KO Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOCO INVENT A/S | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Ole Christian Olesen | Founder | 0 companies |
| Jesper Olesen | Chief Executive Officer | 0 companies |
| Karie Olesen | Founder | 0 companies |
| Peter Malling Lambert | Chairman | 0 companies |
| Mette Olesen | Board of Directors | 0 companies |