| Revenue | DKK 4,7M | +1% |
| EBITDA | DKK 1,2M | -21% |
| Net profit | DKK 716K | -42% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 1,2M | +151% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.138 | 2.065 | 2.950 | 2.371 | 3.302 | 2.490 | 2.497 | 2.471 | 2.254 | 2.580 | 2.625 | 4.620 | 4.682 |
| Staff expenses | -2.399 | -2.117 | -1.784 | -2.823 | -2.454 | -2.176 | -2.335 | -2.458 | -2.525 | -2.872 | -2.968 | -3.112 | -3.497 |
| EBITDA | -260 | -52 | 1.166 | -452 | 848 | 314 | 162 | 13 | -271 | -293 | -343 | 1.508 | 1.185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -54 | -187 | -198 | -198 | -95 | -65 | -5 | -42 | -235 |
| EBIT | -260 | -52 | 1.166 | -452 | 795 | 126 | -37 | -185 | -366 | -358 | -348 | 1.466 | 950 |
| Net financials | -111 | -45 | -71 | -48 | -81 | 24 | 44 | -44 | -18 | -20 | -64 | 116 | -31 |
| Profit before tax | -372 | -97 | 1.095 | -500 | 714 | 151 | 7 | -229 | -384 | -378 | -411 | 1.582 | 919 |
| Tax | -92 | 35 | 242 | -110 | 158 | 35 | 3 | -60 | -84 | -83 | -91 | 350 | 202 |
| Net profit | -280 | -132 | 853 | -390 | 555 | 116 | 5 | -168 | -300 | -295 | -321 | 1.232 | 716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.423 | 1.693 | 1.691 | 1.466 | 2.867 | 1.779 | 1.968 | 2.139 | 1.784 | 1.837 | 1.602 | 2.167 | 2.150 |
| Equity | -680 | -812 | 41 | -349 | 206 | 322 | 327 | 158 | -142 | -437 | -757 | 475 | 1.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 202 | 196 | 196 | 196 | 0 |
| Short-term debt | 3.104 | 2.505 | 1.650 | 1.816 | 2.661 | 1.457 | 1.642 | 1.906 | 1.724 | 2.078 | 2.163 | 1.496 | 899 |
| Total debt | 3.104 | 2.505 | 1.650 | 1.816 | 2.661 | 1.457 | 1.642 | 1.981 | 1.926 | 2.274 | 2.359 | 1.692 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1996 | — | — |
CJ Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
BRANCHESOFT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Harder | Management | 0 companies |
| Claus Jensen | Management | 0 companies |
| Magnus Toftdal Lund | Board of Directors | 0 companies |
| Jan Hjeds Pedersen | Board of Directors | 0 companies |
| Jytte Margrethe Elise Pedersen | Board of Directors | 0 companies |
| Thue Juncker Madsen | Board of Directors | 0 companies |
| Susan Jensen | Board of Directors | 0 companies |
| Brian Sigurd Sørensen | Board of Directors | 0 companies |
| Gitte Hjeds Pedersen | Chairman | 0 companies |