| Revenue | DKK 2,5M | +1184% |
| EBITDA | DKK 2,5M | +1184% |
| Net profit | DKK 2,1M | +1410% |
| Total assets | DKK 263K | -93% |
| Equity | DKK 243K | -94% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 151 | 4 | -25 | 197 | 2.528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 4 | -25 | 197 | 2.528 |
| Depreciation & amort. | -46 | -36 | -16 | -16 | -0 |
| EBIT | 105 | -32 | -41 | 181 | 2.528 |
| Net financials | -3 | -1 | -1 | -1 | -14 |
| Profit before tax | 102 | -33 | -42 | 180 | 2.514 |
| Tax | 23 | -7 | -9 | 40 | 392 |
| Net profit | 79 | -26 | -33 | 141 | 2.123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.855 | 3.854 | 3.753 | 3.976 | 263 |
| Equity | 3.789 | 3.763 | 3.730 | 3.870 | 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 92 | 23 | 105 | 20 |
| Total debt | 66 | 92 | 23 | 105 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1993 – 1993 |
LL Management | Management | 2010 – 2023 |
PR Unofficial title | Unofficial title | 2023 – 2024 |
GB Management | Management | 2000 – 2010 |
KB Management | Management | 1993 – 1998 |
MH Management | Management | 1998 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1993 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lone Linding | Management | 0 companies |
| Per Rosenberg Andersen | Unofficial title | 0 companies |
| Grethe Blixenkrone Henriksen | Management | 0 companies |
| Kurt Børge Henriksen | Management | 0 companies |
| Martin Henriksen | Management | 0 companies |
| Thomas Linding | Board of Directors | 0 companies |