| Revenue | DKK -19K | -8% |
| EBITDA | DKK -19K | +8% |
| Net profit | DKK 80K | -85% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK 7,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -23 | -20 | -21 | -20 | -20 | -21 | -22 | -21 | -24 | -29 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -23 | -20 | -21 | -20 | -20 | -21 | -22 | -21 | -24 | -29 | -21 | -19 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | -36 | -24 | -21 | -22 | -21 | -21 | -22 | -23 | -22 | -25 | -30 | -22 | -21 |
| Net financials | 536 | 458 | 268 | 456 | -51 | 503 | 47 | 652 | 1.056 | 371 | -1.152 | 586 | 155 |
| Profit before tax | 499 | 434 | 247 | 435 | -73 | 481 | 24 | 629 | 1.033 | 347 | -1.181 | 564 | 135 |
| Tax | 111 | 90 | 39 | 92 | -0 | 130 | -25 | 112 | 166 | 48 | -5 | 13 | 54 |
| Net profit | 388 | 344 | 208 | 343 | -72 | 351 | 49 | 517 | 867 | 298 | -1.177 | 551 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.428 | 3.826 | 3.985 | 3.930 | 3.798 | 4.263 | 5.318 | 5.938 | 6.735 | 9.278 | 7.332 | 7.764 | 7.657 |
| Equity | 3.280 | 3.624 | 3.832 | 3.675 | 3.603 | 3.954 | 4.205 | 4.722 | 5.589 | 8.185 | 7.008 | 7.559 | 7.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 187 | 139 | 242 | 182 | 296 | 1.100 | 1.204 | 1.133 | 1.081 | 312 | 193 | 56 |
| Total debt | 131 | 187 | 139 | 242 | 182 | 296 | 1.100 | 1.204 | 1.133 | 1.081 | 312 | 193 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Lund Jørgensen | Board of Directors | 0 companies |
| Karsten Lund Jørgensen | Board of Directors | 0 companies |
| Birgit Lund Thrusholm | Board of Directors | 0 companies |