| Revenue | DKK 3,8M | +17% |
| EBITDA | DKK 1,1M | +21% |
| Net profit | DKK 251K | +9% |
| Total assets | DKK 5,9M | +20% |
| Equity | DKK 2,5M | +5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.147 | 3.365 | 3.804 | 3.255 | 3.800 |
| Staff expenses | -2.378 | -2.437 | -2.544 | -2.336 | -2.563 |
| EBITDA | 769 | 928 | 1.259 | 919 | 1.109 |
| Depreciation & amort. | -696 | -503 | -435 | -592 | -729 |
| EBIT | 73 | 425 | 825 | 327 | 380 |
| Net financials | -63 | -34 | -56 | -31 | -57 |
| Profit before tax | 10 | 391 | 768 | 295 | 323 |
| Tax | 4 | 89 | 170 | 65 | 72 |
| Net profit | 6 | 302 | 599 | 230 | 251 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.587 | 4.480 | 5.316 | 4.918 | 5.885 |
| Equity | 1.275 | 1.577 | 2.175 | 2.406 | 2.534 |
| Long-term debt | 1.451 | 1.113 | 1.300 | 866 | 1.684 |
| Short-term debt | 1.677 | 1.517 | 1.419 | 1.232 | 1.242 |
| Total debt | 3.128 | 2.630 | 2.719 | 2.099 | 2.927 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2005 |
| Former (2) | ||
JH Audit | Audit | 1993 – 1994 |
BV Management | Management | 1993 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Henrik Hansen | Audit | 0 companies |
| Lennert Jensen | Management | 0 companies |
| Bertel Viggo Erling Jensen | Management | 0 companies |