| Revenue | DKK -41K | -254% |
| EBITDA | DKK -41K | -254% |
| Net profit | DKK -82K | -91% |
| Total assets | DKK 551K | -24% |
| Equity | DKK 352K | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.582 | 1.222 | 1.090 | 1.823 | 2.348 | 2.475 | 1.807 | 1.334 | 1.349 | 846 | 86 | 27 | -41 |
| Staff expenses | -1.073 | -954 | -871 | -854 | -854 | -1.514 | -1.487 | -1.479 | -1.314 | -269 | -13 | -0 | -0 |
| EBITDA | 99 | -61 | -19 | 969 | 963 | 961 | 320 | -146 | 34 | 577 | 99 | 27 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -141 | -133 | -116 | -221 | -267 | -268 | -131 | -92 | -79 | -62 |
| EBIT | 99 | -61 | -19 | 828 | 830 | 845 | 99 | -413 | -234 | 446 | 7 | -53 | -104 |
| Net financials | -99 | -94 | -88 | -53 | -10 | 14 | -11 | -56 | -47 | -89 | -15 | -2 | -1 |
| Profit before tax | 0 | -155 | -108 | 775 | 820 | 859 | 88 | -469 | -281 | 357 | -9 | -55 | -105 |
| Tax | 16 | -38 | -24 | 183 | 181 | 190 | 20 | -103 | -61 | 78 | -2 | -12 | -23 |
| Net profit | -16 | -117 | -84 | 592 | 639 | 669 | 68 | -366 | -220 | 278 | -7 | -43 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.520 | 1.162 | 1.002 | 1.013 | 1.918 | 2.246 | 2.527 | 2.010 | 1.607 | 797 | 870 | 725 | 551 |
| Equity | — | -495 | -578 | 14 | 653 | 1.072 | 390 | 24 | 204 | 483 | 476 | 433 | 352 |
| Long-term debt | 299 | 117 | 135 | 0 | 94 | 39 | 876 | 646 | 424 | 46 | 213 | 183 | 152 |
| Short-term debt | 1.599 | 1.539 | 1.446 | 958 | 1.167 | 1.135 | 1.228 | 1.320 | 950 | 182 | 167 | 101 | 48 |
| Total debt | 1.898 | 1.657 | 1.581 | 999 | 1.261 | 1.174 | 2.104 | 1.966 | 1.375 | 228 | 380 | 284 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1993 | — | — |
HB Management | Management | 2023 | — | — |
JA Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRNES HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Helle Birgit Andersen | Management | 0 companies |
| Johannes Andersen | Management | 0 companies |