| Revenue | DKK 16,1M | -22% |
| EBITDA | DKK 4M | +11% |
| Net profit | DKK 2,3M | -2% |
| Total assets | DKK 12,2M | -4% |
| Equity | DKK 6,3M | -1% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.384 | 18.669 | 15.293 | 16.865 | 19.656 | 17.276 | 16.778 | 17.365 | 12.416 | 14.240 | 20.546 | 16.050 |
| Staff expenses | -16.598 | -17.911 | -13.860 | -15.719 | -18.450 | -16.347 | -15.008 | -17.026 | -10.941 | -9.935 | -16.963 | -12.093 |
| EBITDA | 1.785 | 758 | 1.433 | 1.146 | 1.206 | 928 | 1.765 | 339 | 1.475 | 4.305 | 3.577 | 3.957 |
| Depreciation & amort. | 881 | 474 | 235 | 493 | 494 | 531 | -593 | -683 | -628 | -478 | -486 | -869 |
| EBIT | 904 | 284 | 1.198 | 653 | 712 | 397 | 1.172 | -344 | 847 | 3.827 | 3.091 | 3.088 |
| Net financials | -109 | -64 | -50 | -43 | -34 | 10 | -68 | 12 | -30 | -21 | -37 | -69 |
| Profit before tax | 795 | 220 | 1.148 | 610 | 678 | 407 | 1.105 | -333 | 816 | 3.806 | 3.054 | 3.019 |
| Tax | 212 | 65 | 258 | 81 | 155 | 100 | 249 | -66 | 198 | 850 | 678 | 686 |
| Net profit | 582 | 155 | 890 | 529 | 523 | 307 | 856 | -267 | 619 | 2.956 | 2.376 | 2.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.151 | 14.130 | 16.790 | 15.454 | 12.878 | 13.556 | 14.047 | 11.114 | 11.224 | 14.229 | 12.725 | 12.217 |
| Equity | 5.397 | 5.052 | 5.942 | 5.571 | 6.094 | 6.401 | 7.256 | 3.989 | 3.608 | 6.564 | 6.376 | 6.333 |
| Long-term debt | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.502 | 8.536 | 10.049 | 8.972 | 6.219 | 6.491 | 6.132 | 6.622 | 7.153 | 6.861 | 5.920 | 5.632 |
| Total debt | 11.004 | 8.536 | 10.049 | 8.972 | 6.219 | 6.491 | 6.132 | 6.622 | 7.153 | 6.861 | 5.920 | 5.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1993 | — | — |
NJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTI-TECH A/S | Company | 100.0% | 100.0% | 2023 |
EGA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Olaf Andersen | Management | 0 companies |
| Niels Jørgen Jørgensen | Management | 0 companies |
| Esben Niels Christensen | Board of Directors | 0 companies |
| Steen-Anker Jacobsen | Board of Directors | 0 companies |
| Susie Gadd | Board of Directors | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Ricco Lind Hansen | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Ole Pedersen | Board of Directors | 0 companies |
| Thomas Peder Aunsbak | Board of Directors | 0 companies |
| Pernille Tina Gadd | Board of Directors | 0 companies |