| Revenue | DKK 0 | — |
| EBITDA | DKK -104K | -100% |
| Net profit | DKK 3,5M | -85% |
| Total assets | DKK 25,4M | -64% |
| Equity | DKK 14M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4.836 | 4.968 | 4.830 | -39 | 0 |
| Staff expenses | -65 | -75 | -0 | -0 | -0 |
| EBITDA | 2.099 | 1.772 | 1.388 | 30.261 | -104 |
| Depreciation & amort. | 504 | -0 | -0 | -0 | -0 |
| EBIT | 1.595 | 1.772 | 1.388 | 30.261 | -104 |
| Net financials | -171 | -152 | -105 | -97 | -209 |
| Profit before tax | 1.425 | 1.620 | 1.283 | 30.164 | -313 |
| Tax | 398 | 442 | 396 | 6.859 | -3.815 |
| Net profit | 1.027 | 1.178 | 887 | 23.305 | 3.502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 39.589 | 39.648 | 40.236 | 70.786 | 25.380 |
| Equity | 35.111 | 36.288 | 37.175 | 60.480 | 13.982 |
| Long-term debt | 1.862 | 1.563 | 1.236 | 0 | 0 |
| Short-term debt | 1.993 | 1.222 | 1.254 | 10.306 | 11.398 |
| Total debt | 3.855 | 2.785 | 2.490 | 10.306 | 11.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
VB Management | Management | 1993 | — | — |
FA Management | Management | 2006 | — | — |
| Audit | 2006 | — | — | |
PM Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 50.0% | 2007 | |
PenSam Pension forsikringsaktieselskab | Company | 50.0% | 50.0% | 2015 |
PENSIONSKASSEN PENSAM | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bjerg | Chief Executive Officer | 0 companies |
| Vilhelm Bruun de Neergaard | Management | 0 companies |
| Finn Andersen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peer Meisner | Unofficial title | 0 companies |
| Gerner Wolff-Sneedorff | Board of Directors | 0 companies |
| Torben Søndberg | Board of Directors | 0 companies |
| Niels Thomas Bruun de Neergaard | Board of Directors | 0 companies |
| Jens Eggert Højmark | Board of Directors | 0 companies |
| Kurt Skov Jakobsen | Board of Directors | 0 companies |
| Benny Buchardt Andersen | Chairman | 0 companies |