| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 9,9M | +55% |
| Total assets | DKK 62,1M | +16% |
| Equity | DKK 27M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -11 | -1 | -4 | 1 | -1 | -1 | -1 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -11 | -1 | -4 | 1 | -1 | -1 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -11 | -1 | -4 | 1 | -1 | -1 | -1 | -2 | -2 | -2 |
| Net financials | 771 | 1.167 | 2.886 | 3.830 | 4.624 | 5.340 | 5.778 | 6.696 | 7.490 | 12.354 | 7.079 | 4.461 | 6.920 | 10.138 |
| Profit before tax | 770 | 1.166 | 2.884 | 3.829 | 4.612 | 5.338 | 5.775 | 6.697 | 7.489 | 12.353 | 7.078 | 4.459 | 6.918 | 10.135 |
| Tax | -1 | -0 | -0 | -0 | -2 | -0 | -1 | 0 | -10 | -4 | 31 | 332 | 566 | 266 |
| Net profit | 771 | 1.166 | 2.885 | 3.829 | 4.615 | 5.339 | 5.776 | 6.697 | 7.500 | 12.356 | 7.047 | 4.127 | 6.351 | 9.869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.324 | 6.381 | 9.222 | 11.738 | 14.658 | 17.744 | 19.774 | 22.723 | 29.659 | 34.953 | 44.976 | 43.443 | 53.353 | 62.070 |
| Equity | 5.050 | 6.120 | 8.908 | 11.736 | 13.551 | 6.090 | 5.966 | 6.862 | 7.762 | 14.618 | 21.665 | 25.792 | 27.143 | 27.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.106 | 1.324 | 0 | 0 | 0 | 0 | 31 | 332 | 566 | 266 |
| Short-term debt | 275 | 262 | 315 | 1 | 1 | 10.330 | 13.809 | 15.860 | 21.897 | 20.335 | 23.279 | 17.319 | 25.643 | 34.791 |
| Total debt | 275 | 262 | 315 | 1 | 1.107 | 11.654 | 13.809 | 15.861 | 21.897 | 20.335 | 23.311 | 17.650 | 26.209 | 35.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1999 | — | — |
LP Founder | Founder | 1993 | — | — |
MP Founder | Founder | 1993 | — | — |
JP Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capobianco Holding ApS | Company | 33.3% | 10.0% | 2016 |
PC Holding ApS | Company | 33.3% | 10.0% | 2016 |
La Max Holding ApS | Company | 10.0% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Anker Baymler | Audit | 0 companies |
| Lone Pedersen | Founder | 0 companies |
| Mette Pedersen | Founder | 0 companies |
| Jørgen Pedersen | Founder | 0 companies |
| Gitte Pedersen | Chairman | 0 companies |
| Patrick Capobianco Lyndrup | Board of Directors | 0 companies |
| Isabella Capobianco | Board of Directors | 0 companies |
| Marco Capobianco | Board of Directors | 0 companies |