| Revenue | DKK 8,3M | -16% |
| EBITDA | DKK 4,2M | -31% |
| Net profit | DKK 3,1M | -33% |
| Total assets | DKK 8,9M | +13% |
| Equity | DKK 3,4M | -31% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.921 | 5.300 | 4.998 | 4.961 | 4.680 | 5.031 | 5.187 | 7.061 | 5.577 | 6.928 | 6.911 | 7.820 | 9.919 | 8.302 |
| Staff expenses | -1.914 | -1.918 | -1.975 | -1.704 | -1.784 | -1.844 | -1.982 | -2.039 | -2.757 | -3.061 | -3.167 | -3.193 | -3.791 | -4.087 |
| EBITDA | 1.927 | 2.009 | 2.412 | 2.787 | 2.363 | 2.168 | 2.407 | 3.996 | 2.810 | 3.867 | 3.744 | 4.627 | 6.128 | 4.216 |
| Depreciation & amort. | -217 | -192 | -219 | -208 | -216 | -201 | -212 | -206 | -189 | -185 | -190 | -199 | -171 | -206 |
| EBIT | 1.710 | 1.817 | 2.193 | 2.579 | 2.147 | 1.968 | 2.196 | 3.790 | 2.620 | 3.682 | 3.554 | 4.428 | 5.957 | 4.010 |
| Net financials | -202 | 42 | 114 | 137 | 191 | -39 | 16 | 13 | -14 | -14 | -29 | -31 | -23 | -38 |
| Profit before tax | 1.508 | 1.859 | 2.307 | 2.716 | 2.339 | 1.929 | 2.211 | 3.803 | 2.607 | 3.668 | 3.526 | 4.397 | 5.934 | 3.971 |
| Tax | 382 | 460 | 586 | 615 | 496 | 425 | 485 | 837 | 574 | 806 | 776 | 966 | 1.306 | 874 |
| Net profit | 1.126 | 1.400 | 1.721 | 2.101 | 1.843 | 1.504 | 1.726 | 2.966 | 2.032 | 2.862 | 2.750 | 3.431 | 4.628 | 3.097 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.118 | 3.374 | 2.775 | 3.003 | 2.610 | 2.772 | 3.199 | 2.587 | 3.888 | 5.406 | 5.193 | 6.254 | 7.878 | 8.937 |
| Equity | 1.310 | 1.510 | 1.230 | 2.481 | 324 | 1.328 | 2.054 | 620 | 2.353 | 3.212 | 3.100 | 3.781 | 4.978 | 3.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.749 | 1.810 | 1.462 | 478 | 2.263 | 1.414 | 1.112 | 1.932 | 1.506 | 2.164 | 2.063 | 2.458 | 2.865 | 5.461 |
| Total debt | 4.749 | 1.810 | 1.462 | 478 | 2.263 | 1.414 | 1.112 | 1.932 | 1.506 | 2.164 | 2.063 | 2.458 | 2.865 | 5.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1994 | — | — |
PO Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Windinge Holding ApS | Company | 100.0% | 100.0% | 2025 |
WINDINGE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Krog-Jensen | Audit | 0 companies |
| Poul Otto Windinge | Management | 0 companies |