| Revenue | DKK 2M | -9236% |
| EBITDA | DKK 1,9M | +1993% |
| Net profit | DKK 11,8M | +279% |
| Total assets | DKK 34,7M | +169% |
| Equity | DKK 18,3M | +184% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | -0 | 8.323 | 6.526 | 6.316 | 5.499 | 3.251 | -22 | 2.021 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -10 | -10 | -8 | -8 | -14 | 4.709 | 3.292 | 3.149 | 5.779 | 1.647 | -103 | 1.950 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -10 | -10 | -8 | -8 | -14 | 4.709 | 3.292 | 3.149 | 5.779 | 1.647 | -103 | 1.950 |
| Net financials | 242 | 201 | 264 | -30 | -187 | 522 | 686 | -6.116 | -3.524 | -160 | 4.671 | 1.350 | -6.478 | 10.425 |
| Profit before tax | 235 | 193 | 256 | -38 | -195 | 515 | 672 | -1.406 | -232 | 2.988 | 10.449 | 2.998 | -6.581 | 12.375 |
| Tax | 6 | -0 | -0 | -0 | -1 | -1 | -3 | 1.185 | 685 | 2.447 | 1.375 | 326 | 36 | 532 |
| Net profit | 228 | 186 | 254 | -40 | -194 | 515 | 675 | -2.591 | -916 | 542 | 9.074 | 2.672 | -6.617 | 11.842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.780 | 7.862 | 13.931 | 8.529 | 14.758 | 11.005 | 9.098 | 26.904 | 48.288 | 40.453 | 26.780 | 28.637 | 12.913 | 34.748 |
| Equity | 7.665 | 7.852 | 8.106 | 8.066 | 7.872 | 8.388 | 9.062 | 921 | 780 | 1.322 | 10.396 | 13.068 | 6.451 | 18.293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 82 | 0 | 1.342 | 1.869 | 1.767 | 4.591 | 1.433 | 62 | 550 |
| Short-term debt | 114 | 10 | 5.825 | 464 | 6.885 | 2.535 | 36 | 24.641 | 44.974 | 34.252 | 9.619 | 13.964 | 5.462 | 15.851 |
| Total debt | 114 | 10 | 5.825 | 464 | 6.885 | 2.617 | 36 | 25.982 | 46.843 | 36.019 | 14.210 | 15.397 | 5.524 | 16.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 1993 | — | — |
SL Audit | Audit | 1993 | — | — |
PU | Audit | 2021 | — | — |
NV Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scepro ApS | Company | 100.0% | 100.0% | 2023 |
Postscene ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Mejding | Founder | 0 companies |
| Søren Laursen Møller | Audit | 0 companies |
| Peter Undall-Behrend Nielsen | Audit | 0 companies |
| Niels-Bo Valbro | Management | 0 companies |