| Revenue | DKK 26K | -123% |
| EBITDA | DKK 758 | +100% |
| Net profit | DKK 685K | +1128% |
| Total assets | DKK 67,4M | +1% |
| Equity | DKK 67,3M | +1% |
| Employees | — | — |
| Item | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.969 | 1.206 | 682 | 2.061 | 5.569 | 2.159 | -111 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.265 | 1.151 | 619 | 1.997 | 5.506 | 2.018 | -165 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.265 | 1.151 | 619 | 1.997 | 5.506 | 2.018 | -165 | 1 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.973 | 5.709 | 1.043 | 14.296 | 8.904 | 5.282 | 237 | 1.026 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -707 | 6.860 | 1.662 | 16.293 | 14.409 | 7.301 | 71 | 1.027 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 495 | 446 | 438 | 661 | 1.250 | 410 | 15 | 343 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.202 | 6.414 | 1.224 | 15.631 | 13.159 | 6.891 | 56 | 685 |
| Item | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.180 | 35.013 | 37.999 | 59.510 | 65.216 | 66.689 | 66.637 | 67.398 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.222 | 29.636 | 30.860 | 46.491 | 59.651 | 66.541 | 66.597 | 67.282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.249 | 4.139 | 3.733 | 12.345 | 5.565 | 141 | 40 | 116 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.249 | 4.139 | 3.733 | 12.345 | 5.565 | 141 | 40 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1993 | — | — |
SL Audit | Audit | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Mejding | Management | 0 companies |
| Søren Laursen Møller | Audit | 0 companies |