| Revenue | DKK 0 | — |
| EBITDA | DKK 49K | +196% |
| Net profit | DKK -8M | -5862% |
| Total assets | DKK 453K | -95% |
| Equity | DKK -1,8M | -130% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.212 | 44.344 | 31.181 | 40.986 | 588 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -4.271 | -7.830 | -0 | -6.578 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.062 | -9.344 | -5.673 | 685 | -2.657 | 2.746 | -2.534 | -1.271 | 838 | -192 | -81 | -51 | 49 |
| Depreciation & amort. | -106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.168 | -9.344 | -5.673 | 685 | -2.657 | 2.746 | -2.534 | -1.271 | 838 | -192 | -81 | -51 | 49 |
| Net financials | -7.229 | -3.295 | -6.555 | 2.913 | -9.977 | -11.321 | 7.093 | -3.252 | -1.653 | -86 | -82 | -83 | -8.042 |
| Profit before tax | -12.397 | -8.915 | -5.547 | 1.403 | -12.634 | -8.575 | 4.560 | -4.524 | -814 | -278 | -163 | -134 | -7.993 |
| Tax | -14 | -1.427 | 1.535 | -879 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.383 | -7.488 | -7.082 | 2.282 | -12.634 | -8.575 | 4.560 | -4.524 | -814 | -278 | -163 | -134 | -7.993 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147.007 | 114.715 | 122.720 | 136.673 | 78.858 | 67.865 | 20.041 | 11.007 | 8.582 | 8.346 | 8.313 | 8.316 | 453 |
| Equity | 39.942 | 31.933 | 24.530 | 26.712 | 14.078 | 5.502 | 10.062 | 5.538 | 4.724 | 4.446 | 4.283 | 6.149 | -1.844 |
| Long-term debt | 6.256 | 5.774 | 15.118 | 14.797 | 11.607 | 0 | 6.535 | 4.687 | 2.977 | 3.118 | 3.328 | 1.473 | 1.615 |
| Short-term debt | 75.539 | 54.939 | 57.306 | 67.350 | 53.174 | 62.363 | 9.979 | 5.390 | 3.745 | 3.758 | 3.968 | 2.113 | 2.255 |
| Total debt | 81.795 | 60.713 | 64.487 | 82.147 | 64.781 | 62.363 | 9.979 | 5.390 | 3.745 | 3.758 | 3.968 | 2.113 | 2.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Founder | Founder | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
HMJ HOLDING A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Adolphsen | Founder | 0 companies |
| Knut Audun Hartmann Krohn | Board of Directors | 0 companies |
| Jean-Baptiste Paul Krohn | Board of Directors | 0 companies |
| Hans Morten Meisner-Jensen | Board of Directors | 0 companies |
| Jean-Baptiste Paul Krohn | Board of Directors | 0 companies |
| Søren Bergholt Andersson | Board of Directors | 0 companies |
| Hans Henrik Gamborg | Board of Directors | 0 companies |
| Jean-Baptiste Paul Krohn | Board of Directors | 0 companies |