| Revenue | DKK 14,9M | +67872627% |
| EBITDA | DKK 9,1M | +53570488% |
| Net profit | DKK 5,8M | +53118082% |
| Total assets | DKK 48,3M | +67073511% |
| Equity | DKK 20,4M | +81623900% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 21 | 0 | 14.932 |
| Staff expenses | -46 | -0 | -41.551 |
| EBITDA | 15 | 0 | 9.107 |
| Depreciation & amort. | -1 | -0 | -1.325 |
| EBIT | 14 | 0 | 7.782 |
| Net financials | -0 | 0 | -136 |
| Profit before tax | 14 | 0 | 7.646 |
| Tax | 3 | 0 | 1.803 |
| Net profit | 11 | 0 | 5.843 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 66 | 0 | 48.293 |
| Equity | 22 | 0 | 20.406 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 42 | 0 | 24.798 |
| Total debt | 42 | 0 | 24.798 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
FM Management | Management | 2012 – 2016 |
KN Management | Management | 1997 – 1997 |
CN Management | Management | 2012 – 2014 |
MK Management | Management | 1999 – 2012 |
RB Management | Management | 2014 – 2016 |
KF Management | Management | 1997 – 1999 |
EB Management | Management | 1993 – 1995 |
JP Management | Management | 1993 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 1993 – 1994 | |
| Deputy Chairman | 2009 – 2016 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1994 – 1995 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 1998 – 2005 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 1993 – 2005 | |
| Deputy Chairman | 2005 – 2009 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 1993 – 1995 | |
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1997 – 2005 | |
| Chairman | 1993 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Müntzberg | Management | 0 companies |
| Kenneth Nielsen Leth | Management | 0 companies |
| Christoph Norbert Jiraschek | Management | 0 companies |
| Mogens Kristensen | Management | 0 companies |
| Rolf Brandhøj Overgaard | Management | 0 companies |
| Kjeld Floutrup Andreasen | Management | 0 companies |
| Erik Borup Andersen | Management | 0 companies |
| Jørn Palsten Nielsen | Management | 0 companies |
| Ejgil Elgård Pedersen | Board of Directors | 0 companies |
| Johannes Haas | Deputy Chairman | 0 companies |
| Svend Hein | Board of Directors | 0 companies |
| Jens Christian Langhoff | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Board of Directors | 0 companies |
| Kasper Borup Andersen | Board of Directors | 0 companies |
| Poul Lauritsen | Board of Directors | 0 companies |
| Birger Brix | Board of Directors | 0 companies |
| Jesper Fogtmann | Board of Directors | 0 companies |
| Peter Josef Bernhard Karl-Hein z Keller | Board of Directors | 0 companies |
| John Elling Rasmussen | Board of Directors | 0 companies |
| Anders Tryk | Board of Directors | 0 companies |
| Josef Haas | Board of Directors | 0 companies |
| Dan Børge Larsen | Chairman | 0 companies |
| Lars Buhl | Deputy Chairman | 0 companies |
| Stefan Jiraschek | Chairman | 0 companies |
| Jens-Olav Harmsen | Board of Directors | 0 companies |
| Peter Schiøtz | Board of Directors | 0 companies |
| Erik Villemoes | Board of Directors | 0 companies |
| Preben Fogtmann | Board of Directors | 0 companies |
| Knud Erik Bredahl | Chairman | 0 companies |