| Revenue | DKK 650K | -55% |
| EBITDA | DKK -844K | -1348% |
| Net profit | DKK -680K | -1807% |
| Total assets | DKK 576K | +30% |
| Equity | DKK 318K | +224% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.688 | 2.337 | 1.542 | 1.459 | 650 |
| Staff expenses | -1.167 | -1.404 | -1.259 | -1.391 | -1.494 |
| EBITDA | 522 | 932 | 283 | 68 | -844 |
| Depreciation & amort. | -10 | -10 | -10 | -11 | -7 |
| EBIT | 511 | 922 | 272 | 57 | -851 |
| Net financials | 9 | 147 | 232 | -5 | -21 |
| Profit before tax | 520 | 1.069 | 504 | 52 | -872 |
| Tax | 115 | 235 | 112 | 12 | -192 |
| Net profit | 405 | 833 | 392 | 40 | -680 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.394 | 2.512 | 1.409 | 445 | 576 |
| Equity | 443 | 886 | 448 | 98 | 318 |
| Long-term debt | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 908 | 1.626 | 961 | 347 | 259 |
| Total debt | 951 | 1.626 | 961 | 347 | 259 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FJ Management | Management | 1993 – 2011 |
EB Management | Management | 1993 – 1994 |
K3 Founder | Founder | 1993 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2006 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jørgensen | Management | 0 companies |
| Erling Borcher | Management | 0 companies |
| KM 332 ApS | Founder | 0 companies |
| Arne Kjær Pedersen | Board of Directors | 0 companies |
| Per Carl Johan Gustafsson Mørk | Chairman | 0 companies |
| Karen Mørk | Board of Directors | 0 companies |
| Jane Bech | Board of Directors | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Martin Nøhr | Board of Directors | 0 companies |
| Michael Mørk | Chairman | 0 companies |
| Tine Nordenlund Mørk | Board of Directors | 0 companies |
| Brian Rosenberg | Board of Directors | 0 companies |