| Revenue | DKK -265K | +99% |
| EBITDA | DKK -1,2M | -94% |
| Net profit | DKK -8,4M | -191% |
| Total assets | DKK 2,5M | -13% |
| Equity | DKK -17,8M | -90% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -66 | -162 | -133 | -265 |
| Staff expenses | -0 | -1.625 | -200 | -494 | -950 |
| EBITDA | -85 | -1.691 | -362 | -628 | -1.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -1.691 | -362 | -628 | -1.215 |
| Net financials | -1.769 | 4.654 | -13.185 | -2.200 | -2.675 |
| Profit before tax | -1.853 | 2.962 | -13.548 | -2.828 | -3.890 |
| Tax | 327 | 568 | -50 | 64 | 4.528 |
| Net profit | -2.181 | 2.394 | -13.498 | -2.892 | -8.418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.274 | 21.091 | 3.175 | 2.864 | 2.480 |
| Equity | 8.343 | 10.710 | -6.505 | -9.397 | -17.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.215 |
| Short-term debt | 3.198 | 2.060 | 1.389 | 3.889 | 1.161 |
| Total debt | 3.198 | 2.060 | 1.389 | 3.889 | 7.375 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OB Management | Management | 1993 |
K3 Founder | Founder | 1993 |
| Former (1) | ||
EB Management | Management | 1993 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Borcher | Management | 0 companies |
| Ole Bjørn Jensen | Management | 0 companies |
| KM 332 ApS | Founder | 0 companies |