| Revenue | DKK 2,9M | -23% |
| EBITDA | DKK 1,5M | +12% |
| Net profit | DKK 976K | +87% |
| Total assets | DKK 19,1M | +6% |
| Equity | DKK 11M | +10% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.376 | 1.734 | 1.692 | 1.299 | 1.088 | 1.207 | 1.630 | 913 | 1.513 | 2.818 | 1.388 | 3.780 | 2.896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.229 | -2.047 |
| EBITDA | 1.416 | 1.786 | 2.029 | 1.330 | 1.088 | 1.207 | 1.630 | 913 | 553 | 2.865 | 4.157 | 1.367 | 1.529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -43 | -50 | -58 | -68 |
| EBIT | 1.416 | 1.786 | 2.029 | 1.330 | 1.088 | 1.192 | 1.615 | 898 | 538 | 2.822 | 4.108 | 1.309 | 1.460 |
| Net financials | -2.169 | -2.846 | -1.079 | -647 | -377 | -1.007 | -948 | -289 | -410 | -1.293 | -475 | -526 | -203 |
| Profit before tax | -753 | -1.060 | 950 | 682 | 711 | 186 | 666 | 609 | 128 | 1.530 | 3.632 | 783 | 1.258 |
| Tax | 321 | 318 | 415 | 246 | 127 | 164 | 264 | 114 | -5 | 531 | 843 | 262 | 281 |
| Net profit | -1.074 | -1.378 | 535 | 436 | 584 | 21 | 402 | 495 | 133 | 998 | 2.789 | 521 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.924 | 17.599 | 17.267 | 17.793 | 17.878 | 17.766 | 17.599 | 19.923 | 17.269 | 18.705 | 17.465 | 18.082 | 19.091 |
| Equity | — | 3.091 | 3.626 | 4.062 | 4.646 | 4.668 | 5.070 | 5.564 | 5.698 | 6.696 | 9.485 | 10.006 | 10.983 |
| Long-term debt | 22.720 | 22.059 | 21.501 | 20.791 | 19.841 | 21.431 | 20.262 | 19.247 | 18.095 | 8.899 | 4.786 | 4.509 | 4.509 |
| Short-term debt | 2.327 | 2.713 | 2.008 | 3.031 | 3.007 | 1.486 | 1.433 | 3.380 | 1.397 | 2.847 | 2.381 | 2.789 | 2.653 |
| Total debt | 25.047 | 24.772 | 13.640 | 13.730 | 22.848 | 22.917 | 21.694 | 22.627 | 19.492 | 11.746 | 7.167 | 7.298 | 7.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Huuse Sørensen | Management | 0 companies |