| Revenue | DKK -117K | +20% |
| EBITDA | DKK -199K | -103% |
| Net profit | DKK -105K | -613% |
| Total assets | DKK 3,7M | -18% |
| Equity | DKK 3,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -69 | -162 | 884 | 800 | 3.624 | 890 | -116 | -80 | -98 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -89 | -311 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -69 | -162 | 472 | 753 | 3.534 | 578 | -116 | -80 | -98 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -69 | -162 | 450 | 731 | 3.534 | 578 | -116 | -80 | -98 | -199 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -48 | -55 | -77 | 77 | 85 | 83 | 94 |
| Profit before tax | 0 | 0 | 0 | 0 | -69 | -162 | 415 | 683 | 3.480 | 502 | -39 | 5 | -15 | -105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 68 | 730 | 186 | 2 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | -69 | -162 | 374 | 615 | 2.750 | 316 | -41 | 5 | -15 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 100 | 133 | 885 | 1.741 | 5.614 | 4.946 | 4.386 | 4.426 | 4.448 | 3.669 |
| Equity | 0 | 0 | 0 | 0 | -69 | -230 | 143 | 670 | 3.420 | 3.825 | 3.783 | 3.789 | 3.774 | 3.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 169 | 364 | 740 | 1.069 | 2.194 | 1.121 | 602 | 637 | 674 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 169 | 364 | 740 | 1.069 | 2.194 | 1.121 | 602 | 637 | 674 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 1998 | — | — |
JM Management | Management | 1993 | — | — |
HS Audit | Audit | 1993 | — | — |
JC Management | Management | 1994 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2019 | |
Strachotta Hypnose ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 5.0% | 5.0% | 2019 | |
GSW 2 Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 20.0% | 20.0% | 2019 | |
Udsigten Marstal ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Jørgen Martin Kallesen | Management | 0 companies |
| Hans Struck | Audit | 0 companies |
| Jes Christian Wilhelmsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |