| Revenue | DKK 924K | -18% |
| EBITDA | DKK 49K | -84% |
| Net profit | DKK -24K | -116% |
| Total assets | DKK 2,2M | -11% |
| Equity | DKK 761K | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 204 | 947 | 387 | 1.132 | 924 |
| Staff expenses | -375 | -674 | -809 | -833 | -835 |
| EBITDA | -170 | 273 | -422 | 299 | 49 |
| Depreciation & amort. | -23 | -87 | -94 | -87 | -87 |
| EBIT | -193 | 186 | -516 | 212 | -38 |
| Net financials | -6 | -14 | 1 | -20 | 7 |
| Profit before tax | -199 | 172 | -515 | 192 | -31 |
| Tax | -44 | 29 | -113 | 47 | -7 |
| Net profit | -155 | 143 | -402 | 145 | -24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.007 | 1.381 | 2.203 | 2.452 | 2.173 |
| Equity | 898 | 1.041 | 639 | 784 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 340 | 1.564 | 1.668 | 1.411 |
| Total debt | 108 | 340 | 1.564 | 1.668 | 1.411 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Management | Management | 1993 |
| Former (4) | ||
P | Audit | 1998 – 2005 |
RB | Audit | 1993 – 1996 |
JM Management | Management | 1993 – 1994 |
HS Audit | Audit | 1997 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Chairman | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Revisor Bjørn Sandholdt | Audit | 0 companies |
| Ole Bjarne Olsen | Management | 0 companies |
| Jørgen Martin Kallesen | Management | 0 companies |
| Hans Struck | Audit | 0 companies |
| Søren Steno | Chairman | 0 companies |
| Torben Olsen | Board of Directors | 0 companies |
| Ulla Damgaard Olsen | Chairman | 0 companies |