Riskpilot← Back to searchSign inGet full accessSALMON FLY ApS
APSIn liquidationCVR 17245236Frederikssundsvej 114BForhandlere af sports- og campingudstyr · NACE 476410Est. 19931 employees
Revenue 2022
DKK 85K
+146% vs 2021
EBITDA margin
47.5%
+429% vs 2021
Equity ratio
48.6%
Financial strength
Net profit 2022
DKK 38K
+372% vs 2021
| Revenue | DKK 85K | +146% |
| EBITDA | DKK 41K | +429% |
| Net profit | DKK 38K | +372% |
| Total assets | DKK 884K | +8% |
| Equity | DKK 429K | +10% |
| Employees | 1 | — |
Legal name
SALMON FLY ApS
CVR number
17245236
Legal form
Anpartsselskab
NACE code
476410 · Forhandlere af sports- og campingudstyr
Founded
1. september 1993
Share capital
DKK 200.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-09-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Frederikssundsvej 114B
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 981 | 1.035 | 1.014 | 1.048 | 1.056 | 1.066 | 56 | 25 | 155 | 35 | 85 |
| Staff expenses | -19 | -77 | -91 | -87 | -84 | -27 | -48 | -45 | -49 | -47 | -45 |
| EBITDA | 26 | 71 | 77 | 39 | -125 | 1 | 8 | -20 | 106 | -12 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 71 | 77 | 39 | -125 | 1 | 8 | -20 | 106 | -12 | 41 |
| Net financials | -31 | -35 | -17 | -26 | -22 | -15 | -11 | -6 | -6 | -1 | -3 |
| Profit before tax | -5 | 36 | 60 | 13 | -147 | -14 | -3 | -27 | 100 | -14 | 38 |
| Tax | -0 | 14 | 15 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 22 | 45 | 10 | -147 | -14 | -3 | -27 | 100 | -14 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 801 | 831 | 852 | 848 | 915 | 867 | 832 | 889 | 816 | 884 |
| Equity | 419 | 442 | 486 | 496 | 349 | 335 | 332 | 305 | 406 | 392 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 359 | 344 | 356 | 498 | 580 | 535 | 526 | 483 | 425 | 455 |
| Total debt | 355 | 359 | 344 | 356 | 498 | 580 | 535 | 526 | 483 | 425 | 455 |
EBITDA margin
47.5%
This company
15.8%
Market median
+201% vs market
20122022
Equity ratio
48.6%
This company
38.2%
Market median
+27% vs market
20122022
Return on equity
8.8%
This company
18.4%
Market median
-52% vs market
20122022
Net profit margin
44.0%
This company
8.1%
Market median
+443% vs market
20122022
Asset turnover
0.10×
This company
1.12×
Market median
-91% vs market
20122022
Debt / equity
1.06×
This company
0.62×
Market median
-71% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Audit | Audit | 1993 | — | — |
BF Management | Management | 1993 | — | — |
KT Audit | Audit | 1995 | — | — |
CR Audit | Audit | 2008 | — | — |
SP Audit | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SALMON FLY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Knud Verner Andersen | Audit | 0 companies |
| Brian Filipsen | Management | 0 companies |
| Kjeld Torben Birk | Audit | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Søren Penzien Mamsen | Audit | 0 companies |