| Revenue | DKK -385K | +1768% |
| EBITDA | DKK -485K | -184% |
| Net profit | DKK -836K | -167% |
| Total assets | DKK 14M | +2% |
| Equity | DKK 6,3M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 332 | 315 | 1.513 | -21 | -385 |
| Staff expenses | -0 | -0 | -150 | -150 | -100 |
| EBITDA | 332 | 315 | 1.363 | -171 | -485 |
| Depreciation & amort. | -37 | -40 | -46 | -70 | -122 |
| EBIT | 295 | 275 | 1.317 | -241 | -607 |
| Net financials | -35 | -26 | -63 | -174 | -270 |
| Profit before tax | 260 | 249 | 1.254 | -415 | -877 |
| Tax | -21 | 133 | 273 | -102 | -41 |
| Net profit | 281 | 116 | 980 | -313 | -836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.655 | 12.193 | 13.499 | 13.719 | 13.998 |
| Equity | 4.900 | 6.130 | 7.116 | 6.820 | 6.267 |
| Long-term debt | 3.985 | 3.975 | 4.000 | 4.000 | 4.556 |
| Short-term debt | 885 | 850 | 1.000 | 1.635 | 1.934 |
| Total debt | 4.870 | 4.825 | 5.000 | 5.635 | 6.490 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Founder | Founder | 1996 |
| Former (2) | ||
JB Audit | Audit | 1993 – 1998 |
HC | Audit | 1993 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1993 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Hansen | Founder | 0 companies |
| Jørgen Banke | Audit | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |
| Karin Gerda Hvid Hansen | Board of Directors | 0 companies |