| Revenue | DKK 104K | -6% |
| EBITDA | DKK 54K | -21% |
| Net profit | DKK 3K | -84% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 461K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 92 | 98 | 91 | 91 | 93 | 92 | 90 | 93 | 96 | 100 | 99 | 111 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 34 | 61 | 51 | 62 | 55 | 47 | -144 | 52 | 64 | 66 | 57 | 69 | 54 |
| Depreciation & amort. | -245 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -15 | -20 |
| EBIT | -208 | 26 | 53 | 43 | 54 | 47 | 39 | -152 | 44 | 56 | 58 | 49 | 54 | 34 |
| Net financials | -77 | -81 | -32 | -24 | -74 | -56 | -45 | -14 | -14 | -14 | -13 | -35 | -33 | -31 |
| Profit before tax | -286 | -55 | 22 | 19 | -20 | -9 | -5 | -166 | 31 | 42 | 45 | 15 | 21 | 3 |
| Tax | 10 | -14 | 5 | 5 | -4 | -2 | -1 | -36 | 7 | 9 | 10 | 4 | 5 | -0 |
| Net profit | -295 | -42 | 16 | 15 | -16 | -7 | -5 | -129 | 24 | 33 | 35 | 11 | 15 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.753 | 1.709 | 1.706 | 1.711 | 1.695 | 1.688 | 1.600 | 1.436 | 1.426 | 1.424 | 1.394 | 1.358 | 1.339 | 1.285 |
| Equity | 582 | 540 | 557 | 571 | 556 | 549 | 544 | 415 | 439 | 472 | 477 | 468 | 473 | 461 |
| Long-term debt | 1.118 | 1.118 | 1.118 | 1.118 | 1.118 | 1.118 | 1.035 | 1.000 | 966 | 931 | 897 | 869 | 843 | 816 |
| Short-term debt | 53 | 50 | 31 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 23 | 9 |
| Total debt | 1.171 | 1.168 | 1.149 | 1.139 | 1.139 | 1.139 | 1.056 | 1.021 | 987 | 952 | 918 | 890 | 865 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1993 | — | — |
CR Audit | Audit | 1993 | — | — |
MV Founder | Founder | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Björkman | Founder | 0 companies |
| Central Revision | Audit | 0 companies |
| Maglebjerggårds Venner | Founder | 0 companies |