| Revenue | DKK 13,9M | -13% |
| EBITDA | DKK 36,6M | +373% |
| Net profit | DKK 22,7M | +259% |
| Total assets | DKK 796,1M | +3% |
| Equity | DKK 418,7M | +6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -825 | 6.708 | 16.757 | 15.912 | 13.872 |
| Staff expenses | -1.319 | -1.204 | -1.615 | -2.077 | -1.371 |
| EBITDA | 69.394 | 89.513 | -87.718 | -13.390 | 36.614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69.394 | 89.513 | -87.718 | -13.390 | 36.614 |
| Net financials | -2.507 | -2.087 | -3.484 | -5.301 | -7.463 |
| Profit before tax | 66.886 | 87.426 | -91.201 | -18.691 | 29.151 |
| Tax | 14.714 | 19.234 | -20.064 | -4.359 | 6.414 |
| Net profit | 52.172 | 68.192 | -71.138 | -14.331 | 22.737 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 449.575 | 880.491 | 789.237 | 771.513 | 796.137 |
| Equity | 241.978 | 581.454 | 510.317 | 395.985 | 418.722 |
| Long-term debt | 150.175 | 150.974 | 151.330 | 251.673 | 250.536 |
| Short-term debt | 7.641 | 2.833 | 3.093 | 5.194 | 3.986 |
| Total debt | 157.817 | 153.807 | 154.424 | 256.867 | 254.522 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2015 |
| Former (2) | ||
AN Management | Management | 1934 – 2015 |
KT Audit | Audit | 1934 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2012 | |
| Chairman | 2015 | |
| Former (13) | ||
| Board of Directors | 1934 – 1989 | |
| Board of Directors | 1934 – 1990 | |
| Board of Directors | 1934 – 2006 | |
| Board of Directors | 1934 – 1996 | |
| Board of Directors | 1934 – 1992 | |
| Board of Directors | 1934 – 1990 | |
| Board of Directors | 1934 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 1934 – 1990 | |
| Board of Directors | 1934 – 1992 | |
| Chairman | 2006 – 2011 | |
OL | Board of Directors | 2002 – 2009 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1990 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 66.67–89.99% | 66.67% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nicolai Hvidt | Management | 0 companies |
| Per Bjørnsholm | Management | 0 companies |
| Kaj Theill Andersen | Audit | 0 companies |
| Eivind Higford Eckbo | Board of Directors | 0 companies |
| Anders Gerhard Utne | Board of Directors | 0 companies |
| Finn Eckbo | Board of Directors | 0 companies |
| Bent Rold Andersen | Board of Directors | 0 companies |
| Rolf Eckbo | Board of Directors | 0 companies |
| Jan Kerr Eckbo | Board of Directors | 0 companies |
| Hans Juul Sølvhøj | Board of Directors | 0 companies |
| Jørgen Frederik Helliesen Moen | Board of Directors | 0 companies |
| Søren Kim Engel | Board of Directors | 0 companies |
| Richard Arnesen | Board of Directors | 0 companies |
| Margaret Thorgrimsen Eckbo | Board of Directors | 0 companies |
| Peter Rindom | Chairman | 0 companies |
| Viggo Nørby | Board of Directors | 0 companies |
| Henning Birch | Board of Directors | 0 companies |
| Svend Aage Jakobsen | Chairman | 0 companies |
| Ole Lund | Board of Directors | 0 companies |