| Revenue | DKK 4,9M | +8% |
| EBITDA | DKK 1,4M | -21% |
| Net profit | DKK 846K | -32% |
| Total assets | DKK 9,9M | +21% |
| Equity | DKK 6,2M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.212 | 5.118 | 4.528 | 4.533 | 4.892 |
| Staff expenses | -2.678 | -2.899 | -2.847 | -2.750 | -3.485 |
| EBITDA | 1.534 | 2.220 | 1.680 | 1.784 | 1.407 |
| Depreciation & amort. | -247 | -224 | -211 | -199 | -177 |
| EBIT | 1.287 | 1.995 | 1.469 | 1.585 | 1.230 |
| Net financials | 27 | 26 | 54 | 37 | -88 |
| Profit before tax | 1.314 | 2.021 | 1.524 | 1.622 | 1.142 |
| Tax | 293 | 453 | 345 | 369 | 296 |
| Net profit | 1.021 | 1.568 | 1.178 | 1.253 | 846 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.258 | 8.699 | 8.700 | 8.167 | 9.918 |
| Equity | 5.808 | 6.876 | 7.555 | 6.308 | 6.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 1.591 | 950 | 1.703 | 3.575 |
| Total debt | 1.181 | 1.591 | 950 | 1.703 | 3.575 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FF Management | Management | 1993 |
NC | Founder | 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1993 | |
| Board of Directors | 2012 | |
| Former (2) | ||
| Board of Directors | 1993 – 2012 | |
| Board of Directors | 1993 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Freddie Freund Kjær | Management | 0 companies |
| Natascha Charlotte Reumert Dexters | Founder | 0 companies |
| Amanda Irmelin Reumert Dexters | Board of Directors | 0 companies |
| Julie Katharina Christensen Reumert | Board of Directors | 0 companies |
| Rikke Freund Kjær | Board of Directors | 0 companies |
| Kirsten Elmsted | Board of Directors | 0 companies |