| Revenue | — | — |
| EBITDA | DKK -3K | +2% |
| Net profit | DKK -89K | -2% |
| Total assets | DKK 0 | — |
| Equity | DKK -4,5M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 |
| Net financials | -18 | -17 | -26 | -84 | -86 |
| Profit before tax | -22 | -20 | -29 | -87 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -20 | -29 | -87 | -89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 | 1 | 0 | 0 | 0 |
| Equity | -4.319 | -4.339 | -4.368 | -4.455 | -4.544 |
| Long-term debt | 2.460 | 2.460 | 2.460 | 2.460 | 2.460 |
| Short-term debt | 1.860 | 1.880 | 1.908 | 1.996 | 2.084 |
| Total debt | 4.320 | 4.339 | 4.368 | 4.455 | 4.544 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FV | Audit | 2004 – 2010 |
JE | Audit | 2010 – 2012 |
FL Audit | Audit | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1992 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 1992 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 1997 | |
| Company | 10–14.99% | 10–14.99% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Arne Gerlyng-Hansen | Board of Directors | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |